Filed Pursuant to Rule 424(b)(3)
Registration No. 333-260839
Prospectus Supplement No. 4
(to Prospectus dated May 12, 2023)
VIVID SEATS INC.
This prospectus supplement updates, amends and supplements the prospectus dated May 12, 2023 (the “Prospectus”), which forms a part of our Registration Statement on Form S-1 (Registration No. 333-260839). Capitalized terms used and not otherwise defined in this prospectus supplement have the meanings specified in the Prospectus.
This prospectus supplement is being filed to update, amend and supplement the Prospectus with the information contained in our Quarterly Report on Form 10-Q filed with the Securities Exchange Commission on August 8, 2023, which is set forth below.
This prospectus supplement is incomplete without the Prospectus. This prospectus supplement should be read together with the Prospectus, which is to be delivered with this prospectus supplement, and is qualified by reference thereto, except to the extent that the information in this prospectus supplement updates or supersedes the information contained in the Prospectus. Keep this prospectus supplement with the Prospectus for future reference.
Our Class A common stock is listed on the Nasdaq Global Select Market under the symbol “SEAT.” On August 7, 2023, the closing sale price of our Class A common stock was $7.64 per share. Our Vivid Seats Public IPO Warrants are listed on the Nasdaq Global Select Market under the symbol “SEATW.” On August 7, 2023, the closing sale price of our Vivid Seats Public IPO Warrants was $2.01 per warrant.
Investing in our Class A common stock or warrants involves risks that are described in the “Risk Factors” section beginning on page 6 of the Prospectus and under similar headings in the amendments and supplements to the Prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued under the Prospectus or determined if this prospectus supplement or the Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is August 8, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number: 001-40926
Vivid Seats Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
86-3355184 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
24 E. Washington Street Suite 900 Chicago, Illinois |
60602 |
(Address of principal executive offices) |
(Zip Code) |
(312) 291-9966
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, par value $0.0001 per share |
|
SEAT |
|
The Nasdaq Stock Market LLC |
Warrants to purchase one share of Class A common stock |
|
SEATW |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 31, 2023, the registrant had outstanding 96,384,194 shares of Class A common stock, $0.0001 par value per share, net of treasury shares, and 99,800,000 shares of Class B common stock, $0.0001 par value per share.
table of contents
|
|
Page |
|
|
|
|
1 |
|
|
|
|
PART I. |
3 |
|
|
|
|
Item 1. |
3 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
8 |
|
|
10 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
26 |
Item 3. |
36 |
|
Item 4. |
36 |
|
|
|
|
PART II. |
37 |
|
|
|
|
Item 1. |
37 |
|
Item 1A. |
37 |
|
Item 2. |
37 |
|
Item 3. |
37 |
|
Item 4. |
37 |
|
Item 5. |
38 |
|
Item 6. |
39 |
|
|
|
|
41 |
forward-looking statements
This Quarterly Report on Form 10-Q (this "Report") contains forward-looking statements regarding future events and the future results of Vivid Seats Inc. that are based on our current expectations, estimates, forecasts and projections about our business and the industries in which we operate and the beliefs and assumptions of our management. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Words such as “expect,” “anticipate,” “target,” “goal,” “project,” “intend,” “plan,” “believe,” “seek,” “estimate,” “will,” “likely,” “may,” “designed,” “would,” “future,” “can,” and “could,” as well as similar expressions which predict or indicate future events and trends or which do not relate to historical matters, are intended to identify such forward-looking statements.
For example, we may use forward-looking statements when addressing topics such as:
We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements are not guarantees of future performance, conditions or results, and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those anticipated in any forward-looking statements. You are cautioned not to place undue reliance
1
on these forward-looking statements, which speak only as of the date of this Report or, in the case of statements incorporated herein by reference, as of the date of the incorporated document. While we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information.
Important factors that could cause or contribute to such differences include, but are not limited to, those discussed under the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of this Report and our 2022 Form 10-K, as well as in our press releases and other filings with the SEC.
Except as required by applicable law, we undertake no obligation to update or revise any forward-looking statements contained in this Report, whether as a result of new information, future events, or otherwise.
2
VIVID SEATS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data) (Unaudited)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2023 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
306,202 |
|
|
$ |
251,542 |
|
Restricted cash |
|
|
672 |
|
|
|
748 |
|
Accounts receivable – net |
|
|
46,301 |
|
|
|
36,531 |
|
Inventory – net |
|
|
28,010 |
|
|
|
12,783 |
|
Prepaid expenses and other current assets |
|
|
46,608 |
|
|
|
29,912 |
|
Total current assets |
|
|
427,793 |
|
|
|
331,516 |
|
Property and equipment – net |
|
|
10,356 |
|
|
|
10,431 |
|
Right-of-use assets – net |
|
|
7,564 |
|
|
|
7,859 |
|
Intangible assets – net |
|
|
82,031 |
|
|
|
81,976 |
|
Goodwill |
|
|
715,258 |
|
|
|
715,258 |
|
Deferred tax assets |
|
|
79,275 |
|
|
|
1,853 |
|
Other non-current assets |
|
|
2,407 |
|
|
|
2,538 |
|
Total assets |
|
$ |
1,324,684 |
|
|
$ |
1,151,431 |
|
Liabilities and shareholders’ deficit |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
204,217 |
|
|
$ |
161,312 |
|
Accrued expenses and other current liabilities |
|
|
192,038 |
|
|
|
181,970 |
|
Deferred revenue |
|
|
30,070 |
|
|
|
31,983 |
|
Current maturities of long-term debt |
|
|
2,750 |
|
|
|
2,750 |
|
Total current liabilities |
|
|
429,075 |
|
|
|
378,015 |
|
Long-term debt – net |
|
|
263,873 |
|
|
|
264,898 |
|
Long-term lease liabilities |
|
|
14,808 |
|
|
|
14,911 |
|
Tax Receivable Agreement liability |
|
|
98,977 |
|
|
|
— |
|
Other non-current liabilities |
|
|
20,868 |
|
|
|
13,445 |
|
Total long-term liabilities |
|
|
398,526 |
|
|
|
293,254 |
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
||
Redeemable noncontrolling interests |
|
|
790,416 |
|
|
|
862,860 |
|
|
|
|
|
|
|
|
||
Shareholders' deficit |
|
|
|
|
|
|
||
Class A common stock, $0.0001 par value; 500,000,000 shares authorized at June 30, 2023 and December 31, 2022; 101,611,805 and 82,410,774 issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
|
|
11 |
|
|
|
8 |
|
Class B common stock, $0.0001 par value; 250,000,000 shares authorized, 99,800,000 and 118,200,000 issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
|
|
10 |
|
|
|
12 |
|
Additional paid-in capital |
|
|
717,990 |
|
|
|
663,908 |
|
Treasury stock, at cost, 5,291,497 and 4,342,477 shares at June 30, 2023 and December 31, 2022, respectively |
|
|
(40,106 |
) |
|
|
(32,494 |
) |
Accumulated deficit |
|
|
(971,238 |
) |
|
|
(1,014,132 |
) |
Total Shareholders' deficit |
|
|
(293,333 |
) |
|
|
(382,698 |
) |
Total liabilities, Redeemable noncontrolling interests, and Shareholders' deficit |
|
$ |
1,324,684 |
|
|
$ |
1,151,431 |
|
The accompanying notes are an integral part of these financial statements.
3
VIVID SEATS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for per share data) (Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues |
|
$ |
165,380 |
|
|
$ |
147,694 |
|
|
$ |
326,443 |
|
|
$ |
278,466 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
|
42,616 |
|
|
|
32,422 |
|
|
|
80,376 |
|
|
|
64,586 |
|
Marketing and selling |
|
|
65,192 |
|
|
|
59,412 |
|
|
|
119,964 |
|
|
|
113,640 |
|
General and administrative |
|
|
38,307 |
|
|
|
36,207 |
|
|
|
70,696 |
|
|
|
65,482 |
|
Depreciation and amortization |
|
|
2,704 |
|
|
|
1,726 |
|
|
|
5,302 |
|
|
|
3,111 |
|
Change in fair value of contingent consideration |
|
|
(1,052 |
) |
|
|
— |
|
|
|
(1,018 |
) |
|
|
— |
|
Income from operations |
|
|
17,613 |
|
|
|
17,927 |
|
|
|
51,123 |
|
|
|
31,647 |
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense – net |
|
|
2,772 |
|
|
|
2,699 |
|
|
|
6,052 |
|
|
|
6,641 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,285 |
|
Other (income) expense |
|
|
1,000 |
|
|
|
(8,832 |
) |
|
|
673 |
|
|
|
(6,553 |
) |
Income before income taxes |
|
|
13,841 |
|
|
|
24,060 |
|
|
|
44,398 |
|
|
|
27,274 |
|
Income tax expense (benefit) |
|
|
(24,485 |
) |
|
|
— |
|
|
|
(24,200 |
) |
|
|
76 |
|
Net income |
|
|
38,326 |
|
|
|
24,060 |
|
|
|
68,598 |
|
|
|
27,198 |
|
Net income attributable to redeemable noncontrolling interests |
|
|
7,614 |
|
|
|
14,405 |
|
|
|
25,704 |
|
|
|
16,284 |
|
Net income attributable to Class A Common Stockholders |
|
$ |
30,712 |
|
|
$ |
9,655 |
|
|
$ |
42,894 |
|
|
$ |
10,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per Class A common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.36 |
|
|
$ |
0.12 |
|
|
$ |
0.53 |
|
|
$ |
0.14 |
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.12 |
|
|
$ |
0.35 |
|
|
$ |
0.14 |
|
Weighted average Class A common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
85,269,196 |
|
|
|
79,256,354 |
|
|
|
81,319,369 |
|
|
|
79,204,430 |
|
Diluted |
|
|
196,377,470 |
|
|
|
79,259,017 |
|
|
|
196,128,259 |
|
|
|
79,737,582 |
|
The accompanying notes are an integral part of these financial statements.
4
VIVID SEATS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands) (Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income |
|
$ |
38,326 |
|
|
$ |
24,060 |
|
|
$ |
68,598 |
|
|
$ |
27,198 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income, net of taxes |
|
$ |
38,326 |
|
|
$ |
24,060 |
|
|
$ |
68,598 |
|
|
$ |
27,198 |
|
Comprehensive income attributable to redeemable noncontrolling interests |
|
|
7,614 |
|
|
|
14,405 |
|
|
|
25,704 |
|
|
|
16,284 |
|
Comprehensive income attributable to Class A Common Stockholders |
|
$ |
30,712 |
|
|
$ |
9,655 |
|
|
$ |
42,894 |
|
|
$ |
10,914 |
|
The accompanying notes are an integral part of these financial statements.
5
VIVID SEATS INC.
CONDENSED CONSOLIDATED STATEMENTS OF DEFICIT
(in thousands, except for share data) (Unaudited)
|
|
|
|
|
Class A Common Stock |
|
|
Class B Common Stock |
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Redeemable noncontrolling interests |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Shares |
|
|
Amount |
|
|
Accumulated deficit |
|
|
Total shareholders' deficit |
|
||||||||||
Balances at January 1, 2022 |
|
$ |
1,286,016 |
|
|
|
79,091,871 |
|
|
$ |
8 |
|
|
|
118,200,000 |
|
|
$ |
12 |
|
|
$ |
182,091 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
(1,042,794 |
) |
|
$ |
(860,683 |
) |
Net income |
|
|
1,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,259 |
|
|
|
1,259 |
|
Issuance of shares |
|
|
— |
|
|
|
75,072 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Deemed contribution from former parent |
|
|
691 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
463 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
463 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,443 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,443 |
|
Subsequent remeasurement of Redeemable noncontrolling interests |
|
|
18,706 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,706 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,706 |
) |
Balances at March 31, 2022 |
|
$ |
1,307,292 |
|
|
|
79,166,943 |
|
|
$ |
8 |
|
|
|
118,200,000 |
|
|
$ |
12 |
|
|
$ |
166,291 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
(1,041,535 |
) |
|
$ |
(875,224 |
) |
Net income |
|
|
14,405 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,655 |
|
|
|
9,655 |
|
Issuance of shares |
|
|
— |
|
|
|
74,089 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Deemed contribution from former parent |
|
|
699 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
468 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
468 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,145 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,145 |
|
Distributions to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,108 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,108 |
) |
Subsequent remeasurement of Redeemable noncontrolling interests |
|
|
(439,442 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
439,442 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
439,442 |
|
Balances at June 30, 2022 |
|
$ |
882,954 |
|
|
|
79,241,032 |
|
|
$ |
8 |
|
|
|
118,200,000 |
|
|
$ |
12 |
|
|
$ |
606,238 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
(1,031,880 |
) |
|
$ |
(425,622 |
) |
6
VIVID SEATS INC.
CONDENSED CONSOLIDATED STATEMENTS OF DEFICIT
(in thousands, except for share data) (Unaudited)
|
|
|
|
|
Class A Common Stock |
|
|
Class B Common Stock |
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Redeemable noncontrolling interests |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Shares |
|
|
Amount |
|
|
Accumulated deficit |
|
|
Total shareholders' deficit |
|
||||||||||
Balances at January 1, 2023 |
|
$ |
862,860 |
|
|
|
82,410,774 |
|
|
$ |
8 |
|
|
|
118,200,000 |
|
|
$ |
12 |
|
|
$ |
663,908 |
|
|
|
(4,342,477 |
) |
|
$ |
(32,494 |
) |
|
$ |
(1,014,132 |
) |
|
$ |
(382,698 |
) |
Net income |
|
|
18,090 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,182 |
|
|
|
12,182 |
|
Issuance of shares |
|
|
— |
|
|
|
491,502 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Deemed contribution from former parent |
|
|
577 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,615 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,615 |
|
Repurchases of common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(949,020 |
) |
|
|
(7,612 |
) |
|
|
— |
|
|
|
(7,612 |
) |
Distributions to non-controlling interest |
|
|
(3,816 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subsequent remeasurement of Redeemable noncontrolling interests |
|
|
24,155 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(24,155 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(24,155 |
) |
Balances at March 31, 2023 |
|
$ |
901,866 |
|
|
|
82,902,276 |
|
|
$ |
9 |
|
|
|
118,200,000 |
|
|
$ |
12 |
|
|
$ |
644,759 |
|
|
|
(5,291,497 |
) |
|
$ |
(40,106 |
) |
|
$ |
(1,001,950 |
) |
|
$ |
(397,276 |
) |
Net income |
|
|
7,614 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30,712 |
|
|
|
30,712 |
|
Issuance of shares |
|
|
— |
|
|
|
309,529 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Deemed contribution from former parent |
|
|
544 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
431 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
431 |
|
Secondary Offering of Class A common stock |
|
|
(145,064 |
) |
|
|
18,400,000 |
|
|
|
2 |
|
|
|
(18,400,000 |
) |
|
|
(2 |
) |
|
|
145,064 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
145,064 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,524 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,524 |
|
Distributions to non-controlling interest |
|
|
(7,200 |
) |
|
|
— |
|
|
< |