Delaware |
7990 |
86-3355184 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(IRS Employer Identification Number) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
vi |
||||
1 |
||||
5 |
||||
31 |
||||
32 |
||||
33 |
||||
41 |
||||
61 |
||||
70 |
||||
77 |
||||
86 |
||||
96 |
||||
98 |
||||
101 |
||||
103 |
||||
109 |
||||
112 |
||||
112 |
||||
112 |
||||
F-1 |
• |
“2021 Plan” are to the Vivid Seats Inc. 2021 Incentive Award Plan; |
• |
“Amended and Restated Bylaws” are to the amended and restated bylaws of Vivid Seats Inc.; |
• |
“Amended and Restated Charter” are to the amended and restated certificate of incorporation of Vivid Seats Inc.; |
• |
“Amended and Restated Warrant Agreement” are to that certain Warrant Agreement, dated as of October 14, 2021, between Continental Stock Transfer & Trust Company and Horizon, which amended and restated the Prior Warrant Agreement; |
• |
“Blocker Corporations” are to the Blocker Corporations as defined in the Tax Receivable Agreement; |
• |
“Blocker Sellers” are to Crescent Mezzanine Partners VIB, L.P., Crescent Mezzanine Partners VIC, L.P., NPS/Crescent Strategic Partnership II, LP and Crescent Mezzanine Partners VIIB, L.P.; |
• |
“Business Combination” are to the transactions contemplated by the Transaction Agreement; |
• |
“Class A common stock” are to Vivid Seats Inc.’s Class A common stock, par value $0.0001 per share; |
• |
“Class B common stock” are to Vivid Seats Inc.’s Class B common stock, par value $0.0001 per share; |
• |
“Closing” are to the consummation of the Business Combination; |
• |
“Closing Date” are to October 18, 2021; |
• |
“Code” are to the U.S. Internal Revenue Code of 1986, as amended; |
• |
“DGCL” are to the General Corporation Law of the State of Delaware; |
• |
“Effective Time” are to the time at which the Merger becomes effective pursuant to the Transaction Agreement; |
• |
“ESPP” are to the Vivid Seats Inc. 2021 Employee Stock Purchase Plan; |
• |
“Exchange” are to the irrevocable tender by Sponsor to Horizon all of its Horizon Class B ordinary shares for cancellation in exchange for (i) the Horizon $10.00 Exercise Warrants, (ii) the Horizon $15.00 Exercise Warrants and (iii) 50,000 shares of Horizon Class A ordinary shares pursuant to the Exchange Agreement; |
• |
“Exchange Agreement” are to that certain exchange Agreement, dated as of April 21, 2021, by and between Sponsor and Horizon; |
• |
“Form of New Warrant Agreement” are to that certain form of warrant agreement entered into by and between Horizon and Continental Stock Transfer & Trust Company pursuant to which the Vivid Seats $10.00 Exercise Warrants and Vivid Seats $15.00 Exercise Warrants were issued; |
• |
“founder shares” are to Horizon Class B ordinary shares initially purchased by Sponsor in a private placement prior to the IPO, and the Horizon Class A ordinary shares issued upon the conversion thereof; |
• |
“Horizon $10.00 Exercise Warrants” are to warrants for Horizon Class A ordinary shares with an exercise price of $10.00, issued in connection with the Exchange; |
• |
“Horizon $15.00 Exercise Warrants” are to warrants for Horizon Class A ordinary shares with an exercise price of $15.00, issued in connection with the Exchange; |
• |
“Horizon Class A ordinary shares” are to Horizon’s Class A ordinary shares, par value $0.0001 per share; |
• |
“Horizon Class B ordinary shares” are to Horizon’s Class B ordinary shares, par value $0.0001 per share; |
• |
“Horizon Equityholders” are to Sponsor and any investment vehicles or funds managed or controlled, directly or indirectly, by any of Sponsor’s affiliates; |
• |
“Horizon IPO Private Placement Warrants” are to the warrants sold by Horizon as part of the private placement in connection with the IPO; |
• |
“Horizon IPO Public Warrants” are to the warrants sold by Horizon as part of the units in the IPO; |
• |
“Horizon Warrants” are to the Horizon IPO Public Warrants, Horizon IPO Private Placement Warrants, the Horizon $10.00 Exercise Warrants and the Horizon $15.00 Exercise Warrants; |
• |
“Hoya Intermediate Warrants” are warrants issued by Hoya Intermediate to Vivid Seats Inc. and Hoya Topco; |
• |
“Intermediate Common Units” means Common Units of Hoya Intermediate; |
• |
“IPO” are to Horizon’s initial public offering of units, the base offering of which closed on August 25, 2020; |
• |
“IRS” are to the U.S. Internal Revenue Service; |
• |
“Lock-up Period” are to the period beginning on the Closing Date and ending on the date that is twelve (12) months following the Closing Date; |
• |
“lock-up shares” are to (a) with respect to Sponsor, the shares of Vivid Seats common stock and warrants exercisable for shares of Vivid Seats common stock held by Sponsor and its affiliates (other than any such shares acquired in connection with the PIPE Subscription) and (b) with respect to Hoya Topco, any Vivid Seats common stock and any warrants exercisable for shares of Vivid Seats common stock held by Hoya Topco and its affiliates; |
• |
“Marketplace GOV” are to the total transactional amount of Marketplace segment orders placed on the Vivid Seats platform in a period, inclusive of fees, exclusive of taxes, and net of event cancellations that occurred during that period; |
• |
“Merger” are to the merging of Horizon with and into Vivid Seats Inc., upon which the separate corporate existence of Horizon ceased and Vivid Seats Inc. became the surviving entity; |
• |
“Nasdaq” are to The Nasdaq Global Select Market; |
• |
“PIPE Investors” are to the qualified institutional buyers and accredited investors, including Sponsor or its affiliates, that purchased shares of our Class A common stock in the PIPE Subscription; |
• |
“PIPE Subscription” are to the issuance and sale of shares of our Class A common stock to the PIPE Investors in a private placement that closed concurrently with the Closing; |
• |
“Prior Warrant Agreement” are to that certain Warrant Agreement, dated as of August 20, 2020, between Continental Stock Transfer & Trust Company and Horizon; |
• |
“Private Equity Owner” are to, collectively, GTCR Fund XI/B LP, GTCR Fund XI/C LP, GTCR Co-Invest XI LP, GTCR Golder Rauner, L.L.C., GTCR Golder Rauner II, L.L.C., GTCR Management XI LLC and GTCR LLC; |
• |
“public shareholders” are to the holders of Horizon’s public shares prior to the Closing; |
• |
“public shares” are to Horizon Class A ordinary shares sold as part of the units in the IPO (whether they were purchased in the IPO or thereafter in the open market); |
• |
“Registration Rights Agreement” are to that certain Amended and Restated Registration Rights Agreement, dated as of October 18, 2021, by and among Vivid Seats Inc., Sponsor, Hoya Topco and the other holders party thereto; |
• |
“Reorganization Transaction” are to a Reorganization Transaction as defined in the Tax Receivable Agreement; |
• |
“special dividend” are to the special dividend, in an amount of $0.23 per share as described herein, paid by Vivid Seats on November 2, 2021 to holders of shares of our Class A common stock as of the record date for such special dividend, which holders included, among others, |
• |
“Sponsor” are to Horizon Sponsor, LLC, a Delaware limited liability company; |
• |
“Sponsor Agreement” are to that certain Sponsor Agreement, dated as of April 21, 2021, by and among Eldridge Industries, LLC, Sponsor, Horizon and Hoya Topco; |
• |
“Stockholders’ Agreement” are to that certain Stockholders’ Agreement, dated as of October 18, 2021, by and among Vivid Seats Inc., Sponsor and Hoya Topco; |
• |
“Tax Receivable Agreement” are to that certain Tax Receivable Agreement, dated as of October 18, 2021, by and among Vivid Seats Inc., Hoya Intermediate, the TRA Holder Representative, Hoya Topco and the other TRA Holders; |
• |
“Topco Equityholders” are to (a) Hoya Topco or (b) after the distribution (in the aggregate pursuant to one or more distributions) by Hoya Topco of more than 50% of the voting shares of Vivid Seats Inc. held by Hoya Topco on the Closing Date, (i) GTCR Fund XI/B LP, GTCR Fund XI/C LP, GTCR Co-Invest XI LP, GTCR Golder Rauner, L.L.C., GTCR Golder Rauner II, L.L.C., GTCR Management XI LLC and/or GTCR LLC and (ii) any investment vehicles or funds managed or controlled, directly or indirectly, by or otherwise affiliated with the foregoing entities; |
• |
“Total Marketplace orders” are to the volume of Marketplace segment orders placed on the Vivid Seats platform during a period, net of event cancellations occurring during the period; |
• |
“Total Resale orders” are to the volume of Resale segment orders sold by the Vivid Seats’ resale team in a period, net of event cancellations that occurred during that period; |
• |
“TRA Holder Representative” are to GTCR Management XI, LLC; |
• |
“TRA Holders” are to the TRA Holders as defined in the Tax Receivable Agreement; |
• |
“Transactions” means the PIPE Subscription and the Business Combination; |
• |
“Transaction Agreement” are to the Transaction Agreement, dated as of April 21, 2021, by and among Horizon, Sponsor, Hoya Topco, Hoya Intermediate and Vivid Seats Inc.; |
• |
“Trust Account” are to the trust account for the benefit of Horizon, certain of its public shareholders and the underwriter of the IPO; |
• |
“Vivid Seats” are to, prior to the consummation of the Business Combination, Hoya Intermediate and its consolidated subsidiaries and, following the consummation of the Business Combination, to Vivid Seats Inc., a Delaware corporation, and its consolidated subsidiaries; |
• |
“Vivid Seats $10.00 Exercise Warrants” are to warrants for our Class A common stock with an exercise price of $10.00, issued in exchange for the Horizon $10.00 Exercise Warrants, with terms consistent with the Form of New Warrant Agreement; |
• |
“Vivid Seats $15.00 Exercise Warrants” are to warrants for our Class A common stock with an exercise price of $10.00, issued in exchange for the Horizon $15.00 Exercise Warrants, with terms consistent with the Form of New Warrant Agreement; |
• |
“Vivid Seats Class B Warrants” are to warrants for our Class B common stock exercisable upon the exercise of Hoya Intermediate Warrants held by Hoya Topco; |
• |
“Vivid Seats common stock” are to our Class A common stock and our Class B common stock, collectively; |
• |
“Vivid Seats Warrants” are to the warrants for our Class A common stock and our Class B common stock; |
• |
“Vivid Seats Private Placement IPO Warrants” are to warrants for our Class A common stock, with terms identical to the Horizon IPO Private Placement Warrants; and |
• |
“Vivid Seats Public IPO Warrants” are to warrants for our Class A common stock, with terms identical to Horizon IPO Public Warrants. |
• |
the COVID-19 pandemic, its duration, its impact on our business, results of operations, financial condition, liquidity, use of our borrowings, business practices, operations, suppliers, third-party service providers, customers, employees, industry, ability to meet future performance obligations, ability to efficiently implement advisable safety precautions; |
• |
our ability to raise financing in the future; |
• |
our future financial performance; |
• |
our success in retaining or recruiting, or changes required in, our officers, key employees or directors; |
• |
our ability to pay dividends on our Class A common stock on the terms currently contemplated or at all; and |
• |
factors relating to our business, operations and financial performance, including, but not limited to: |
• |
the impact of the COVID-19 pandemic on our business and the industries in which we operate; |
• |
our ability to compete in the ticketing industry; |
• |
our ability to maintain relationships with buyers, sellers and distribution partners; |
• |
our ability to continue to improve our platform and maintain and enhance our brand; |
• |
the impact of extraordinary events or adverse economic conditions on discretionary consumer and corporate spending or on the supply and demand of live events; |
• |
our ability to comply with domestic regulatory regimes; |
• |
our ability to successfully defend against litigation; |
• |
our ability to maintain the integrity of our information systems and infrastructure, and to mitigate possible cyber security risks; |
• |
our ability to generate sufficient cash flows or raise additional capital necessary to fund our operations; and |
• | The COVID-19 pandemic has had, and may continue to have, a material negative impact on our business and operating results. |
• | Our business is dependent on the continued occurrence of large-scale sporting events, concerts and theater shows and on relationships with buyers, sellers and distribution partners and any change in such occurrence or relationships could adversely affect our business. |
• | Changes in Internet search engine algorithms or changes in marketplace rules could have a negative impact on traffic for our sites and ultimately, our business and results of operations. |
• | We face intense competition in the ticketing industry. |
• | If we do not continue to maintain and improve our platform or develop successful new solutions and enhancements or improve existing ones, our business will suffer. |
• | We may be adversely affected by the occurrence of extraordinary events. |
• | We may be unsuccessful in potential future acquisitions. |
• | Due to our business’ seasonality, our financial performance in particular financial periods may not be indicative of, or comparable to, our financial performance in subsequent financial periods. |
• | The processing, storage, use and disclosure of personal data could give rise to liabilities as a result of governmental regulation, conflicting legal requirements or applications of privacy regulations. |
• | Unfavorable legislative outcomes, or outcomes in legal proceedings in which we may be involved, may adversely affect our business and operating results. |
• | System interruption and the lack of integration and redundancy in our systems and infrastructure may have an adverse impact on our business, financial condition and results of operations. |
• | Cyber security risks, data loss or other breaches of our network security could materially harm our business and results of operations. |
• | Our payments system depends on third-party providers. |
• | The agreements governing our indebtedness impose restrictions on us that limit the discretion of management in operating our business. |
• | We depend on the cash flows of our subsidiaries in order to satisfy our obligations, and we may face liquidity constraints if we are unable to generate sufficient cash flows and we may be unable to raise the additional capital necessary or desirable. |
• | Our Private Equity Owner controls us, and its interest may conflict with ours in the future. |
• | We are a “controlled company” within the meaning of Nasdaq listing standards. |
• | The Tax Receivable Agreement requires us to make cash payments to Hoya Topco. |
• | Our only material asset is our direct and indirect interests in Hoya Intermediate. |
• | We have identified a material weakness in our internal control over financial reporting. |
• | We are an emerging growth company. |
• | A significant portion of our total outstanding shares of our Class A common stock are restricted from resale but may be sold into the market in the future, which could cause the market price of our Class A common stock to drop significantly. |
• | Warrants will become exercisable for our Class A common stock, which may increase the number of shares eligible for resale in the market and result in dilution to our stockholders. |
• | the impact of any lingering economic downturn or recession resulting, including without limitation any reduction in discretionary spending or confidence for both buyers and sellers, that would result in a decline in ticket sales and attendance; |
• | a reduction in the profitability of our operations |
• | sub-national borders are closed to travel, which could reduce the demand for our services; |
• | |
• | loss of ticketing sales due to the economic impact whereby certain venue operators are no longer in operation, reducing the number of events our marketplace can serve; |
• | the inability to pursue expansion opportunities or acquisitions due to capital constraints; |
• | the future availability or increased cost of insurance coverage; and |
• | the incurrence of additional expenses related to compliance, precautions and management. |
• | competitors’ offerings that may include more favorable terms or pricing; |
• | technological changes and innovations that we are unable to adopt or are late in adopting that offer more attractive alternatives; |
• | other entertainment options or ticket inventory selection and variety that we do not offer; and |
• | increased pricing in the primary ticket marketplace, which could result in reduced profits for secondary ticket sellers. |
• | using a significant portion of our available cash; |
• | issuing equity securities, which would dilute current stockholders’ percentage ownership; |
• | incurring substantial debt; |
• | incurring or assuming contingent liabilities, known or unknown; and |
• | incurring large accounting write-offs, impairments or amortization expenses. |
• | integrating the operations, financial reporting, technologies and personnel of acquired companies; |
• | scaling of operations, system and infrastructure and achieving synergies to meet the needs of the combined or acquired company; |
• | managing geographically dispersed operations; |
• | the diversion of management’s attention from other business concerns; |
• | the inherent risks in entering markets or lines of business in which we have either limited or no direct experience; |
• | the potential loss of key employees, customers and strategic partners of acquired companies; and |
• | the impact of laws and regulations at the state, federal and international levels when entering new markets or business, which could significantly affect our ability to complete acquisitions and expand our business. |
• | incur additional debt; |
• | pay dividends and make distributions; |
• | make certain investments; |
• | |
• | create liens; |
• | enter into transactions with affiliates; |
• | modify the nature of our business; |
• | transfer and sell assets, including material intellectual property; |
• | amend or modify the terms of any junior financing arrangements; |
• | amend our organizational documents; and |
• | merge or consolidate. |
• | making it more difficult for us to satisfy our obligations; |
• | increasing our vulnerability to adverse economic, regulatory and industry conditions; |
• | limiting our ability to obtain additional financing for future working capital, capital expenditures, acquisitions and other purposes; |
• | requiring us to dedicate a substantial portion of our cash flow from operations to fund payments on our debt, thereby reducing funds available for operations and other purposes; |
• | limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
• | making us more vulnerable to increases in interest rates; and |
• | placing us at a competitive disadvantage compared to our competitors that have less debt. |
• | general economic and capital market conditions, including as a result of the COVID-19 pandemic and rising inflation; |
• | the availability of credit from banks or other lenders; |
• | investor confidence in us; and |
• | our results of operations. |
• | develop and enhance our platform and solutions; |
• | continue to invest in our technology and marketing efforts; |
• | hire, train and retain employees; |
• | respond to competitive pressures or unanticipated working capital requirements; or |
• | pursue acquisition opportunities. |
• | existing tax basis in certain assets of Hoya Intermediate and certain of its subsidiaries, including assets that will be subject to depreciation or amortization, once placed in service; |
• | tax basis adjustments resulting from taxable exchanges of Intermediate Common Units for Class A common stock acquired by us from a TRA Holder pursuant to the terms of the Second Amended and Restated Limited Liability Company Agreement of Hoya Intermediate (the “Second A&R LLCA”); |
• | certain tax attributes of Blocker Corporations holding Intermediate Common Units that are acquired by us pursuant to a Reorganization Transaction; |
• | certain tax benefits realized by us as a result of the Merger; and |
• | tax deductions in respect of portions of certain payments made under the Tax Receivable Agreement. |
• | the realization of any of the risk factors presented in this prospectus; |
• | difficult global market and economic conditions; |
• | loss of investor confidence in the global financial markets and investing in general; |
• | adverse market reaction to indebtedness we may incur, securities we may grant under our 2021 Plan or otherwise, or any other securities we may issue in the future, including shares of our Class A common stock; |
• | unanticipated variations in our quarterly and annual operating results or dividends; |
• | failure to meet securities analysts’ earnings estimates; |
• | publication of negative or inaccurate research reports about us or the live events or ticketing industry or the failure of securities analysts to provide adequate coverage of our Class A common stock in the future; |
• | changes in market valuations of similar companies; |
• | speculation in the press or investment community about our business; |
• | additional or unexpected changes or proposed changes in laws or regulations or differing interpretations thereof affecting our business or enforcement of these laws and regulations, or announcements relating to these matters; and |
• | increases in compliance or enforcement inquiries and investigations by regulatory authorities. |
• | not being required to have our independent registered public accounting firm audit our internal control over financial reporting under Section 404 of SOXA; |
• | reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and |
• | exemptions from the requirements of holding a nonbinding advisory vote on executive compensation or golden parachute payments not previously approved. |
• | Our status as an “emerging growth company” will end as soon as any of the following occurs: |
• | the last day of the fiscal year in which we have more than $1.07 billion in annual revenue; |
• | the date we qualify as a “large accelerated filer,” with at least $700 million of equity securities held by non-affiliates; |
• | the date on which we have issued, in any three-year period, more than $1.0 billion in non-convertible debt securities; or |
• | December 31, 2026 |
• | private warrants to purchase 6,519,791 share at an exercise price of $11.50 per share; |
• | warrants to purchase 17,000,000 shares at an exercise price of $10.00 per shar; and |
• | warrants to purchase 17,000,000 shares at an exercise price of $15.00 per share; |
• | the sole ability of directors to fill a vacancy on the Board; |
• | advance notice requirements for stockholder proposals and director nominations; |
• | after we no longer qualify as a “controlled company” under applicable Nasdaq listing rules, provisions limiting stockholders’ ability to (i) call special meetings of stockholders, (ii) require extraordinary general meetings of stockholders and (iii) take action by written consent; |
• | the ability of the Board to designate the terms of and issue new series of preferred stock without stockholder approval, which could be used, among other things, to institute a rights plan that would have the effect of significantly diluting the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by our governing body; |
• | the division of the Board into three classes, with each class serving staggered three-year terms; and |
• | the lack of cumulative voting for the election of directors. |
• | general economic and business conditions; |
• | our strategic plans and prospects; |
• | our business and investment opportunities; |
• | our financial condition and operating results, including our cash position, net income and realizations on investments made by its investment funds; |
• | working capital requirements and anticipated cash needs; |
• | contractual restrictions and obligations, including payment obligations pursuant to the Tax Receivable Agreement and restrictions pursuant to any credit facility; and |
• | legal, tax and regulatory restrictions. |
Pro Forma Combined |
||||||||
Number of Shares |
% Ownership |
|||||||
Hoya Topco |
118,200,000 | 60.6 | % | |||||
Horizon Public shareholders |
13,881,260 | 7.1 | % | |||||
Shares held by Horizon Sponsor and other holders of founder shares(1) |
59,557,173 | 30.5 | % | |||||
PIPE Investors(2) |
3,510,000 | 1.8 | % | |||||
|
|
|
|
|||||
Total |
195,148,433 | 100 | % | |||||
|
|
|
|
(1) | Includes shares acquired by Horizon Sponsor, or its affiliates, as part of the PIPE Subscription. Horizon Sponsor, or its affiliates, acquired 44,017,173 shares under the PIPE Subscription. |
(2) | Excludes shares acquired by Horizon Sponsor, or its affiliates, as part of the PIPE Subscription. |
• | Vivid Seats Inc. issued to Sponsor (i) warrants to purchase 17,000,000 shares of Class A common stock at an exercise price of $10.00 per share (the “Vivid Seats $10.00 Exercise Warrants”), (ii) warrants to purchase 17,000,000 shares of Class A common stock at an exercise of $15.00 per share (the “Vivid Seats $15.00 Exercise Warrants” and, collectively, the “Exercise Warrants”). |
• | Vivid Seats Inc. issued warrants to purchase 6,519,791 shares of Class A common stock of Vivid Seats Inc., at an exercise price of $11.50 per share (“Vivid Seats Private Placement IPO Warrants”), and warrants to purchase 18,132,776 shares of Class A common stock of Vivid Seats Inc., at an exercise price of $11.50 per share (“Vivid Seats Public IPO Warrants” and, together with the Vivid Seats Private Placement IPO Warrants and the Vivid Seats Exercise Warrants, the “Vivid Seats Class A Warrants”), to former holders of Horizon warrants. |
• | Hoya Intermediate issued to Hoya Topco (i) warrants to purchase 3,000,000 shares of Hoya Intermediate common units at an exercise price of $10.00 per share, and (ii) warrants to purchase 3,000,000 shares of Hoya Intermediate common units at an exercise of $15.00 per share (collectively, the “Hoya Intermediate Warrants”). |
• | In tandem with the Vivid Seats Class A Warrants, Hoya Intermediate issued to Vivid Seats Inc. an equivalent number of warrants to purchase Intermediate Common Units an exercise price equal to the exercise price of their corresponding Vivid Seats Class A Warrants. These warrants are exercisable only upon the exercise of a corresponding Vivid Seats Class A Warrant. |
• | In tandem with issuance of the Hoya Intermediate Warrants to Hoya Topco, Vivid Seats Inc. issued 6,000,000 warrants to Hoya Topco, each allowing the holder to acquire one share of Vivid Seats Inc. Class B common stock for an exercise price of $0.001 per share (“Vivid Seats Class B Warrants”). These warrants are exercisable only upon the exercise of a corresponding Hoya Intermediate Warrant by Hoya Topco. |
Vivid Seats Inc. (Historical) |
Transaction Accounting Adjustments |
Pro Forma Balance Sheet |
||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 489,530 | $ | (196,040 | )(a) | $ | 293,490 | |||||
Restricted cash |
280 | — | 280 | |||||||||
Accounts receivable - net |
36,124 | — | 36,124 | |||||||||
Inventory - net |
11,773 | — | 11,773 | |||||||||
Prepaid expenses and other current assets |
72,504 | — | 72,504 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
610,211 | (196,040 | ) | 414,171 | ||||||||
Property and equipment - net |
1,082 | — | 1,082 | |||||||||
Intangible assets - net |
78,511 | — | 78,511 | |||||||||
Goodwill |
718,204 | — | 718,204 | |||||||||
Other non-current assets |
787 | 1,054 | (a) | 1,841 | ||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 1,408,795 | $ | (194,986 | ) | $ | 1,213,809 | |||||
|
|
|
|
|
|
|||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 191,201 | $ | — | $ | 191,201 | ||||||
Accrued expenses and other current liabilities |
281,156 | — | 281,156 | |||||||||
Deferred revenue |
25,139 | — | 25,139 | |||||||||
Current maturities of long-term debt - net |
— | 2,750 | (a) | 2,750 | ||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
497,496 | 2,750 | 500,246 | |||||||||
Long-term debt - net |
460,132 | (193,974 | )(a) | 266,158 | ||||||||
Other liabilities |
25,834 | — | 25,834 | |||||||||
|
|
|
|
|
|
|||||||
Total long-term liabilities |
485,966 | (193,974 | ) | 291,992 | ||||||||
Commitments and contingencies: |
||||||||||||
Redeemable noncontrolling interests |
1,286,016 | — | 1,286,016 | |||||||||
Stockholders’ deficit: |
||||||||||||
Class A common stock, $0.0001 par value; 500,000,000 shares authorized, 79,091,871 issued and outstanding at December 31, 2021; 0 shares authorized, issued, and outstanding at December 31, 2020 |
8 | — | 8 | |||||||||
Class B common stock, $0.0001 par value; 250,000,000 shares authorized, 118,200,000 issued and outstanding at December 31, 2021; 0 shares authorized, issued, and outstanding at December 31, 2020 |
12 | — | 12 | |||||||||
Additional paid-in capital |
182,091 | — | 182,091 | |||||||||
Accumulated deficit |
(1,042,794 | ) | (3,762 | )(a) | (1,046,556 | ) | ||||||
Accumulated other comprehensive loss |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Total Shareholders’ deficit |
(860,683 | ) | (3,762 | ) | (864,445 | ) | ||||||
|
|
|
|
|
|
|||||||
Total liabilities, Redeemable noncontrolling interests, and Shareholders’ deficit |
$ | 1,408,795 | $ | (194,986 | ) | $ | 1,213,809 | |||||
|
|
|
|
|
|
Vivid Seats Inc. (Historical) |
Transaction Accounting Adjustments |
Pro Forma Statement of Operations |
||||||||||
Revenues |
$ | 443,038 | $ | — | $ | 443,038 | ||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
90,617 | — | 90,617 | |||||||||
Marketing and selling |
181,358 | — | 181,358 | |||||||||
General and administrative |
92,170 | — | 92,170 | |||||||||
Depreciation and amortization |
2,322 | — | 2,322 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
76,571 | — | 76,571 | |||||||||
Interest expense – net |
58,179 | (47,093 | )(bb) | 11,086 | ||||||||
Loss on extinguishment of debt |
35,828 | 19,903 | (bb) | 55,731 | ||||||||
Other expenses (income) |
1,389 | (5,794 | )(aa) | (4,405 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (loss) income before income taxes |
(18,825 | ) | 32,984 | 14,159 | ||||||||
|
|
|
|
|
|
|||||||
Income taxes |
304 | — | (cc) | 304 | ||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
(19,129 | ) | 32,984 | 13,855 | ||||||||
Net loss attributable to Hoya Intermediate, LLC shareholders prior to reverse recapitalization |
(12,836 | ) | 12,836 | (dd) | — | |||||||
Net loss attributable to redeemable noncontrolling interests |
(3,010 | ) | 12,171 | (dd) | 9,161 | |||||||
|
|
|
|
|
|
|||||||
Net loss attributable to Class A Common Stockholders |
$ | (3,283 | ) | $ | 7,977 | (dd) | $ | 4,694 | ||||
|
|
|
|
|
|
|||||||
Loss per Class A Common Stock |
||||||||||||
Basic |
$ | (0.04 | ) | $ | 0.06 | (ee) | ||||||
Diluted |
$ | (0.04 | ) | $ | 0.06 | (ee) | ||||||
Weighted average Class A Common Stock outstanding |
||||||||||||
Basic |
77,498,775 | 77,060,009 | ||||||||||
Diluted |
77,498,775 | 80,246,752 |
(in thousands, except share and per share data) |
||||
Net income per Class A Common Stock: |
||||
Numerator: |
||||
Net income attributable to Class A Common Stockholders—basic |
$ | 4,694 | ||
Net income effect of dilutive securities |
12 | |||
|
|
|||
Net loss attributable to Class A Common Stockholders—diluted |
$ | 4,706 | ||
|
|
|||
Denominator: |
||||
Weighted average Class A Common Stock outstanding—basic |
77,060,009 | |||
Incremental Class A Common Stock attributable to dilutive securities |
3,186,743 | |||
|
|
|||
Weighted average Class A Common Stock outstanding—diluted |
80,246,752 | |||
|
|
|||
Net income per Class A Common Stock—basic |
$ | 0.06 | ||
|
|
|||
Net income per Class A Common Stock—diluted |
$ | 0.06 | ||
|
|
2021 |
2020 |
2019 |
||||||||||
Marketplace GOV (1) |
$ | 2,399,092 | $ | 347,259 | $ | 2,279,773 | ||||||
Total Marketplace orders (2) |
6,637 | 1,066 | 7,185 | |||||||||
Total Resale orders (3) |
199 | 49 | 303 | |||||||||
Adjusted EBITDA (4) |
$ | 109,869 | $ | (80,204 | ) | $ | 119,172 |
(1) | Marketplace GOV represents the total transactional amount of Marketplace segment orders placed on our platform in a period, inclusive of fees, exclusive of taxes, and net of event cancellations that occurred during that period. During the year ended December 31, 2021, Marketplace GOV was negatively impacted by event cancellations in the amount of $108.0 million, compared to $216.0 million and $22.2 million during the years ended December 31, 2020 and 2019. |
(2) | Total Marketplace orders represents the volume of Marketplace segment orders placed on our platform during a period, net of event cancellations that occurred during that period. During the year ended December 31, 2021, our Marketplace segment experienced 257,109 event cancellations, compared to 549,085 and 54,961 event cancellations during the years ended December 31, 2020 and 2019. |
(3) | Total Resale orders represents the volume of Resale segment orders sold by our Resale team in a period, net of event cancellations that occurred during that period. During the year ended December 31, 2021, our Resale segment experienced 6,165 event cancellations, compared to 20,644 and 1,517 event cancellations during the years ended December 31, 2020 and 2019. |
(4) | Adjusted EBITDA is not a measure defined under GAAP. We believe Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations, as well as provides a useful measure for period-to-period |
2021 |
2020 |
2019 |
||||||||||
Net loss |
$ | (19,129 | ) | $ | (774,185 | ) | $ | (53,848 | ) | |||
Income tax expense |
304 | — | — | |||||||||
Interest expense |
58,179 | 57,482 | 41,497 | |||||||||
Depreciation and amortization |
2,322 | 48,247 | 93,078 | |||||||||
Sales tax liability (1) |
8,956 | 6,772 | 10,045 | |||||||||
Transaction costs (2) |
12,852 | 359 | 8,857 | |||||||||
Equity-based compensation (3) |
6,047 | 4,287 | 5,174 | |||||||||
Senior management transition costs (4) |
— | — | 2,706 | |||||||||
Loss on extinguishment of debt (5) |
35,828 | 685 | 2,414 | |||||||||
Litigation, settlements and related costs (6) |
2,835 | 1,347 | 2,256 | |||||||||
Change to annual bonus program (7) |
— | — | 2,810 | |||||||||
Customer loyalty program stand-up costs (8) |
— | — | 3,223 | |||||||||
Impairment charges (9) |
— | 573,838 | — | |||||||||
Loss on asset disposals (10) |
— | 169 | 960 | |||||||||
Severance related to COVID-19 (11) |
286 | 795 | — | |||||||||
Change in value of warrants (12) |
1,389 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ |
109,869 |
$ |
(80,204 |
) |
$ |
119,172 |
|||||
|
|
|
|
|
|
(1) | We have historically incurred sales tax expense in jurisdictions where we expected to remit sales tax payments but were not yet collecting from customers. During the second half of 2021, we began collecting sales tax from customers in all required states. The sales tax liability presented herein represents the exposure for sales tax prior to the date we began collecting sales tax from customers reduced by abatements received. |
(2) | Transaction costs consist of legal; accounting; tax and other professional fees; as well as personnel-related costs, which consist of severance and retention bonuses; and integration costs. Transaction costs recognized in 2021 were related to the Business Combination, to the extent they were not eligible for capitalization, and the acquisition of Betcha. Transaction costs recognized in 2020 were related to the acquisition of Fanxchange Ltd. in 2019. In 2019, we completed the acquisition of Fanxchange Ltd. and attempted to pursue an acquisition that was ultimately abandoned. These acquisition-related costs are not representative of normal, recurring, cash operating expenses. |
(3) | We incur equity-based compensation expenses for profit interests issued prior to the Business Combination and equity granted according to the 2021 Plan, which we do |
(4) | In 2019, we incurred costs associated with the transition to our |
(5) | Losses incurred resulted from the retirement of the May 2020 First Lien Loan (as defined below) and fees paid related to the early payment of a portion of the principal of the June 2017 First Lien Loan (as defined below) in October 2021, the retirement of the |
(6) | These expenses relate to external legal costs and settlement costs, which were unrelated to our |
(7) | We |
(8) | During August 2019, we stand-up costs related to the commencement of the program. These stand-up costs consist primarily of customer incentives and marketing costs, which are not expected to reoccur. |
(9) | We incurred impairment charges triggered by the effects of the COVID-19 pandemic during the year ended December 31, 2020. The impairment charges resulted in a reduction in the carrying values of indefinite-lived trademark, definite-lived intangible assets, and other long-lived assets. See our audited financial statements included elsewhere in this prospectus for additional information. |
(10) | We incurred losses on asset disposals, which are not considered indicative of |
(11) | These charges relate to severance costs resulting from significant reductions in employee headcount due to the effects of the COVID-19 pandemic during the years ended December 31, 2021 and 2020. |
(12) | These expenses relate to the modification of the terms of the Vivid Seats Public IPO Warrants in connection with the Business Combination and revaluation of Hoya Intermediate Warrants following the Business Combination. |
• | sports teams performance, the number of playoff games in a series and teams involved; |
• | the timing of tours of top grossing acts; |
• | tour and game cancellations due to weather, illness or other factors; and |
• | popularity and demand for certain performers and events. |
2021 |
2020 |
Change |
% Change |
|||||||||||||
Revenues |
$ | 443,038 | $ | 35,077 | $ | 407,961 | 1163 | % | ||||||||
Costs and expenses: |
||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
90,617 | 24,690 | 65,927 | 267 | % | |||||||||||
Marketing and selling |
181,358 | 38,121 | 143,237 | 376 | % | |||||||||||
General and administrative |
92,170 | 66,199 | 25,971 | 39 | % | |||||||||||
Depreciation and amortization |
2,322 | 48,247 | (45,925 | ) | (95 | )% | ||||||||||
Impairment charges |
— | 573,838 | (573,838 | ) | (100 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
76,571 | (716,018 | ) | 792,589 | 111 | % | ||||||||||
Other expenses: |
||||||||||||||||
Interest expense – net |
58,179 | 57,482 | 697 | 1 | % | |||||||||||
Loss on extinguishment of debt |
35,828 | 685 | 35,143 | 5,130 | % | |||||||||||
Other expenses |
1,389 | — | 1,389 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(18,825 | ) | (774,185 | ) | 755,360 | 98 | % | |||||||||
Income tax expense |
304 | — | 304 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(19,129 | ) | (774,185 | ) | 755,056 | 98 | % | |||||||||
Net loss attributable to Hoya Intermediate, LLC shareholders prior to reverse recapitalization |
(12,836 | ) | (774,185 | ) | 761,349 | 98 | % | |||||||||
Net loss attributable to redeemable noncontrolling interests |
(3,010 | ) | — | (3,010 | ) | 100 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to Class A Common Stockholders |
$ |
(3,283 |
) |
$ |
— |
$ |
(3,283 |
) |
100 |
% | ||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Revenues: |
||||||||||||||||
Marketplace |
$ | 389,668 | $ | 23,281 | $ | 366,387 | 1,574 | % | ||||||||
Resale |
53,370 | 11,796 | 41,574 | 352 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ |
443,038 |
$ |
35,077 |
$ |
407,961 |
1,163 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Revenues: |
||||||||||||||||
Concerts |
$ | 171,149 | $ | 15,775 | $ | 155,374 | 985 | % | ||||||||
Sports |
175,471 | 3,484 | 171,987 | 4,936 | % | |||||||||||
Theater |
41,745 | 3,759 | 37,986 | 1,011 | % | |||||||||||
Other |
1,303 | 263 | 1,040 | 395 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Marketplace revenues |
$ |
389,668 |
$ |
23,281 |
$ |
366,387 |
1,574 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Revenues: |
||||||||||||||||
Owned Properties |
$ | 308,226 | $ | 24,188 | $ | 284,038 | 1,174 | % | ||||||||
Private Label |
81,442 | (907 | ) | 82,349 | 9,079 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Marketplace revenues |
$ |
389,668 |
$ |
23,281 |
$ |
366,387 |
1,574 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Cost of revenues: |
||||||||||||||||
Marketplace |
$ | 51,702 | $ | 13,741 | $ | 37,961 | 276 | % | ||||||||
Resale |
38,915 | 10,949 | 27,966 | 255 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
$ |
90,617 |
$ |
24,690 |
$ |
65,927 |
267 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Marketing and selling: |
||||||||||||||||
Online |
$ | 160,420 | $ | 34,213 | $ | 126,207 | 369 | % | ||||||||
Offline |
20,938 | 3,908 | 17,030 | 436 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketing and selling |
$ |
181,358 |
$ |
38,121 |
$ |
143,237 |
376 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
General and administrative: |
||||||||||||||||
Personnel expenses |
$ | 47,546 | $ | 37,696 | $ | 9,850 | 26 | % | ||||||||
Non-income tax expenses |
10,016 | 7,060 | 2,956 | 42 | % | |||||||||||
Other |
34,608 | 21,443 | 13,165 | 61 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative |
$ |
92,170 |
$ |
66,199 |
$ |
25,971 |
39 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
Change |
% Change |
|||||||||||||
Other expenses |
||||||||||||||||
Interest expense - net |
$ | 58,179 | $ | 57,482 | $ | 697 | 1 | % | ||||||||
Loss on extinguishment of debt |
35,828 | 685 | 35,143 | 5,130 | % | |||||||||||
Other expenses |
1,389 | — | 1,389 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expenses |
$ |
95,396 |
$ |
58,167 |
$ |
37,229 |
64 |
% | ||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
Net cash provided by (used in) operating activities |
$ | 219,931 | $ | (33,892 | ) | $ | 76,478 | |||||
Net cash used in investing activities |
(9,345 | ) | (7,605 | ) | (40,155 | ) | ||||||
Net cash (used in) provided by financing activities |
(6,113 | ) | 245,545 | (55,462 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
$ |
204,473 |
$ |
204,048 |
$ |
(19,139 |
) | |||||
|
|
|
|
|
|
• | Sports. |
• | Concerts. |
• | Theater. |
• | Content Rights Holders (“CRH”) |
• | Media Partners |
• | Product and Service Partners |
• | Distribution Partners |
• | We Create Exceptional Experiences |
• | We Raise the Bar |
• | We Embrace Change |
• | We Enhance Communities |
• | We are proud to partner with Chicago’s Lurie Children’s Hospital, one of the country’s top-ranked pediatric institutions, by bringing joy to patients and their families. Our employees have recorded bedtime stories, donated wish list gifts and hosted patients and their families at live events. |
• | Starting in 2020, the live entertainment industry was severely impacted by the global COVID-19 pandemic. This resulted in thousands of people having an uncertain future. We and our customers have donated millions of dollars to the Recording Academy’s charity, MusiCares, to support those in the music community and their families. |
• | availability and variety of ticket offerings; |
• | pricing, including pricing in the primary ticket market |
• | brand recognition; and |
• | technology , including functionality and ease of use to search for offerings and complete a purchase. |
• | wide selection of listings and ticketing options; |
• | competitive pricings; |
• | Vivid Seats Rewards, the comprehensive loyalty programs among our key competitors; |
• | full-service marketplace with excellent customer service; and |
• | free-to-use Skybox enterprise resource planning tool for our ticket sellers. |
• | privacy, |
• | data protection, |
• | intellectual property, |
• | competition, |
• | consumer protection, |
• | ticketing, |
• | payments, |
• | export taxation, and |
• | sports gaming. |
Name |
Age |
Position | ||
Stanley Chia |
40 | Chief Executive Officer and Director | ||
Lawrence Fey |
41 | Chief Financial Officer | ||
Jon Wagner |
49 | Chief Technology Officer | ||
Riva Bakal |
37 | Senior Vice President, Strategy and Product | ||
David Morris |
47 | General Counsel | ||
Todd Boehly |
48 | Director | ||
Jane DeFlorio |
51 | Director | ||
Craig Dixon |
46 | Director | ||
Julie Masino |
51 | Director | ||
Martin Taylor |
52 | Director | ||
Mark Anderson |
46 | Director | ||
David Donnini |
56 | Director | ||
Tom Ehrhart |
35 | Director |
• | that a majority of our Board consist of directors who qualify as “independent” as defined under Nasdaq rules; |
• | that we have a nominating and corporate governance committee and, if we have such a committee, that it is composed entirely of independent directors; and |
• | that we have a compensation committee and, if we have such a committee, that it is composed entirely of independent directors. |
• | The Class I directors are Jane DeFlorio, David Donnini and Stanley Chia; |
• | The Class II directors are Tom Ehrhart, Craig Dixon and Martin Taylor; and |
• | The Class III directors are Julie Masino, Mark Anderson and Todd Boehly. |
• | appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm; |
• | discussing with our independent registered public accounting firm their independence from management; |
• | reviewing with our independent registered public accounting firm the scope and results of their audit; |
• | approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm; |
• | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC; |
• | reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and compliance with legal and regulatory requirements; and |
• | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters. |
• | reviewing and setting or making recommendations to the Board regarding the compensation of our executive officers; |
• | making recommendations to the Board regarding the compensation of our directors; |
• | reviewing and approving or making recommendations to the Board regarding our incentive compensation and equity-based plans and arrangements; and |
• | appointing and overseeing any compensation consultants. |
• | identifying individuals qualified to become members of the Board, consistent with criteria approved by the Board; |
• | recommending to the Board the nominees for election to the Board at annual meetings of our stockholders; |
• | overseeing an evaluation of the Board and its committees; and |
• | developing and recommending to the Board a set of corporate governance guidelines. |
• | Stanley Chia, Chief Executive Officer; |
• | Lawrence Fey, Chief Financial Officer; and |
• | Jon Wagner, Chief Technology Officer |
Name and Principal Position |
Year |
Salary ($) |
Stock Awards ($)(1) |
Option Awards ($)(2) |
Non-equity Incentive Plan Compensation ($)(3) |
All Other Compensation ($)(4) |
Total ($) |
|||||||||||||||||||||
Stanley Chia, Chief Executive Officer |
2021 | 600,000 | 2,500,000 | 4,303,791 | 900,000 | 20,417 | 8,324,208 | |||||||||||||||||||||
2020 | 551,539 | 1,042,105 | — | 275,769 | 26,906 | 1,896,319 | ||||||||||||||||||||||
Lawrence Fey, Chief Financial Officer |
2021 | 300,000 | 2,000,000 | 3,443,033 | 225,000 | 11,400 | 5,979,433 | |||||||||||||||||||||
2020 | 192,692 | 483,973 | — | 48,173 | 6,877 | 731,715 | ||||||||||||||||||||||
Jon Wagner, Chief Technology Officer |
2021 | 360,231 | 1,000,000 | 1,721,516 | 270,173 | 11,400 | 3,363,320 | |||||||||||||||||||||
2020 | 350,000 | 303,354 | — | 87,500 | 9,205 | 750,059 |
(1) | The amounts shown in this column represent restricted stock units granted under our 2021 Plan. The amounts represent the aggregate grant date fair value computed in accordance with FASB ASC Topic 718. For a detailed description of the assumptions used for purposes of determining grant date fair value, see Note 20 to our audited consolidated financial statements included elsewhere in this prospectus and “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates – Equity-Based Compensation.” |
(2) | The amounts shown in this column represent stock options granted under our 2021 Plan. The amounts represent the aggregate grant date fair value computed in accordance with FASB ASC Topic 718. For a detailed description of the assumptions used for purposes of determining grant date fair value, see Note 20 to our audited consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates – Equity-Based Compensation.” |
(3) | The amounts shown in this column represent cash incentive awards earned for 2021 and paid in the first quarter of 2022 under our Annual Incentive Plan. See “2021 Annual Incentive Plan Awards” below. |
(4) | The amount for Mr. Chia reflects (a) Young President’s Organization international membership in the amount of $9,017, and (b) employer matching contribution under our 401(k) in the amount of $11,400. The amounts for Mr. Fey and Mr. Wagner reflect employer matching contributions under our 401(k). |
Actual Revenue / Adjusted EBITDA Performance as % of Operating Plan Target |
Payout |
|||||||
Threshold |
85 | % | 40 | % | ||||
90 | % | 60 | % | |||||
95 | % | 80 | % | |||||
Target |
100 | % | 100 | % | ||||
105 | % | 120 | % | |||||
110 | % | 135 | % | |||||
Maximum |
115 | % | 150 | % |
• | medical, dental and vision benefits; |
• | medical and dependent care flexible spending accounts; |
• | short-term and long-term disability insurance; and |
• | life insurance. |
Annual Base Salary |
COBRA Health Insurance Premiums | |||
Mr. Chia |
12 months | 12 months | ||
Mr. Fey |
12 months | 12 months | ||
Mr. Wagner |
9 months | 9 months |
Position |
Reporting Structure |
Primary Location | ||||
Mr. Chia | sole CEO, most senior officer, and member of Board of Directors | Our Board of Directors | Headquarters in Chicago | |||
Mr. Fey | CFO | CEO or Board of Directors | Austin-Round Rock-San Marcos metropolitan area or Chicago-Naperville-Elgin metropolitan area | |||
Mr. Wagner | CTO | CEO | Philadelphia-Camden-Wilmington metropolitan area or Chicago-Naperville-Elgin metropolitan area |
Option Awards |
Stock Awards |
|||||||||||||||||||||||||||
Name |
Type of Equity |
Grant Date |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable (1) |
Option Exercise Price ($) |
Option Expiration Date |
Number of Shares or Units of Stock That Have Not Vested (#) (2) |
Market Value of Shares or Units of Stock That Have Not Vested ($) |
||||||||||||||||||||
Stanley Chia |
Profit interests | 11/5/2018 | — | 200,306 | (1) |
874,262 | (8) | |||||||||||||||||||||
Phantom equity | 9/1/2020 | — | 360,000 | (2) |
2,674,172 | (8) | ||||||||||||||||||||||
Profit interests | 9/1/2020 | — | 360,000 | (2) |
14,760,865 | (8) | ||||||||||||||||||||||
Stock Options | 10/19/2021 | — | 938,812 | (3) |
12.86 | (4) |
10/19/2031 | |||||||||||||||||||||
Stock Options | 10/19/2021 | — | 275,682 | (3) |
15.00 | 10/19/2031 | ||||||||||||||||||||||
Restricted Stock Units | 10/19/2021 | — | 250,000 | (5) |
2,720,000 | (9) | ||||||||||||||||||||||
Lawrence Fey |
Phantom equity | 9/1/2020 | — | 88,000 | (6) |
653,686 | (8) | |||||||||||||||||||||
Profit interests | 9/1/2020 | — | 88,000 | (6) |
3,608,212 | (8) | ||||||||||||||||||||||
Profit interests | 9/1/2020 | — | 352,000 | (6) |
1,310,901 | (8) | ||||||||||||||||||||||
Stock Options | 10/19/2021 | — | 751,050 | (3) |
12.86 | (4) |
10/19/2031 | |||||||||||||||||||||
Stock Options | 10/19/2021 | — | 220,546 | (3) |
15.00 | 10/19/2031 | ||||||||||||||||||||||
Restricted Stock Units | 10/19/2021 | — | 200,000 | (5) |
2,176,000 | (9) | ||||||||||||||||||||||
Jon Wagner |
Profit interests | 12/17/2018 | — | 36,000 | (7) |
— | (8) | |||||||||||||||||||||
Phantom equity | 9/1/2020 | — | 61,600 | (6) |
457,580 | (8) | ||||||||||||||||||||||
Profit interests | 9/1/2020 | — | 61,600 | (6) |
2,525,748 | (8) | ||||||||||||||||||||||
Profit interests | 9/1/2020 | — | 192,000 | (6) |
715,037 | (8) | ||||||||||||||||||||||
Stock Options | 10/19/2021 | — | 375,525 | (3) |
12.86 | (4) |
10/19/2031 | |||||||||||||||||||||
Stock Options | 10/19/2021 | — | 110,273 | (3) |
15.00 | 10/19/2031 | ||||||||||||||||||||||
Restricted Stock Units | 10/19/2021 | — | 100,000 | (5) |
1,088,000 | (9) |
(1) | Vesting occurs in 20% equal installments on each anniversary of November 5, 2018, subject to Mr. Chia’s continued employment through each vesting date. Upon certain qualifying terminations, (a) an additional 10% of unvested profits interests will accelerate and vest in connection with Mr. Chia’s termination and (b) if a sale of Hoya Topco is consummated in the six-month period following Mr. Chia’s termination, all of the unvested units will accelerate and vest. |
(2) | Vesting occurs in 20% equal installments on each anniversary of June 30, 2020, subject to Mr. Chia’s continued employment through each vesting date. Upon certain qualifying terminations, (a) an additional 10% of unvested profits interests will accelerate and vest in connection with Mr. Chia’s termination and (b) if a sale of Hoya Topco is consummated in the six-month period following Mr. Chia’s termination, all of the unvested units will accelerate and vest. |
(3) | The stock options vest in 16 equal quarterly installments beginning on January 19, 2022. |
(4) | The options were awarded with an original exercise price of $13.09 per share on the date of grant. On the grant date, we anticipated that we would pay an extraordinary dividend of $0.23 per share in the near term. When the dividend was paid on November 2, 2021, the exercise price of the options was reduced by $0.23 per share, which resulted in an exercise price of $12.86 per share. |
(5) | The restricted stock units vest in 16 equal quarterly installments beginning on January 19, 2022. |
(6) | Vesting occurs in 20% equal installments on each anniversary of June 30, 2020, subject to the named executive officer’s continued employment through each vesting date. |
(7) | Vesting occurs in 20% equal installments on each anniversary of December 12, 2018, subject to the named executive officer’s continued employment through each vesting date. |
(8) | There is no public market for the profits interests. For purposes of this disclosure, we have valued the profits interests primarily based on the Class A share price as of December 31, 2021. The amount reported above under the heading “Market Value of Shares or Units of Stock That Have Not Vested” reflects the intrinsic value of the profits interests as of December 31, 2021, based upon the terms of each individual’s profits interests. |
(9) | Represents the fair market value per share of our common stock of $10.88, as of December 31, 2021. |
Name |
Fees Earned or Paid in Cash ($) |
Stock Awards ($) (1) (2) |
All Other Compensation ($) |
Total ($) |
||||||||||||
Mark Anderson |
9,680.71 | 320,000 | — | 329,681 | ||||||||||||
Todd Boehly |
9,680.71 | 320,000 | — | 329,681 | ||||||||||||
Jane DeFlorio |
10,190.22 | 320,000 | — | 330,190 | ||||||||||||
Craig Dixon |
10,190.22 | 320,000 | — | 330,190 | ||||||||||||
David Donnini |
10,699.73 | 320,000 | — | 330,700 | ||||||||||||
Tom Ehrhart |
9,171.20 | 320,000 | — | 329,171 | ||||||||||||
Julie Masino |
11,209.24 | 320,000 | — | 331,209 | ||||||||||||
Martin Taylor |
— | — | — | — |
(1) | The amounts shown in this column for 2021 represent awards granted under our 2021 Incentive Award Plan. The amounts listed are equal to the aggregate grant date fair value computed in accordance with FASB ASC Topic 718. For a detailed description of the assumptions used for purposes of determining grant date fair value, see Note 20 to our audited consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates – Equity-Based Compensation.” |
(2) | The restricted stock units vest in five equal annual installments on the first five anniversaries of the date of grant, subject to the non-employee director’s continued service through each vesting date. |
• | Restricted stock units having an aggregate grant date fair value of $320,000 on the date of his or her initial election or appointment to our Board, which will vest in five equal installments on the first five anniversaries of the date of grant, and |
• | Restricted stock units having an aggregate grant date fair value of $160,000 on an annual basis on the date of our annual meeting of shareholders; provided, however, that the value of this award will be paid pro rata based on the number of days that have elapsed during the Board term. Each annual award will vest on the earlier of the day before the date of the first annual meeting of shareholders after the date of grant and the first anniversary of the date of grant. |
• | in whole and not in part; |
• | at a price of $0.01 per Vivid Seats Public IPO Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”) to each holder of Vivid Seats Public IPO Warrants; and |
• | if, and only if, the closing price of the shares of Class A common stock equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Vivid Seats Public IPO Warrant as described under the heading “— Vivid Seats IPO Warrants — Public — Anti-Dilution Adjustments”) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the holders of Vivid Seats Public IPO Warrants. |
• | The Form of New Warrant Agreement excludes references to ownership through The Depository Trust Company; |
• | The Form of New Warrant Agreement reflects the fact that the Vivid Seats $10.00 Exercise Warrants and Vivid Seats $15.00 Exercise Warrants were not issued as part of a unit; |
• | The Form of New Warrant Agreement does not distinguish between “private” and “public” warrants; |
• | The Vivid Seats $10.00 Exercise Warrants and the Vivid Seats $15.00 Exercise Warrants terminate on the date that is ten years after the date of completion of the Business Combination; |
• | The Form of New Warrant Agreement does not provide for the redemption of the Vivid Seats $10.00 Exercise Warrants or the Vivid Seats $15.00 Exercise Warrants; |
• | The underlying value for purposes of warrant exercise makes reference to the last reported sale price; and |
• | The Form of New Warrant Agreement excludes provisions contingent upon the consummation of the Business Combination. |
• | Action by Written Consent; Special Meetings of Stockholders |
• | Advance Notice Procedures |
• | Authorized but Unissued Shares |
• | Business Combinations with Interested Stockholders anti-takeover law. In general, Section 203 prohibits a publicly held Delaware corporation from engaging in a business combination, such as a merger, with an “interested stockholder” (which includes a person or group owning 15% or more of the corporation’s voting stock) for a period of three years following the date the person became an interested stockholder, unless (with certain exceptions) the business combination or the transaction in which the person became an interested stockholder is approved in a prescribed manner. Accordingly, we are not subject to any anti-takeover effects of Section 203. Nevertheless, the Amended and Restated Charter contains provisions that have a similar effect to Section 203, except that they provide that Sponsor, Hoya Topco, and the Private Equity Owner, and their respective affiliates and successors and their direct and indirect transferees will not be deemed to be “interested stockholders,” regardless of the percentage of our voting stock owned by them, and accordingly will not be subject to such restrictions. |
• | Director Designees; Classes of Directors |
• | No Cumulative Voting for Directors |
• | Restriction on Issuance of Class B Common Stock |
• | each person who is known to be the beneficial owner of more than 5% of our voting shares; |
• | each of our named executive officers and directors; and |
• | all our executive officers and directors as a group. |
Class A Common Stock |
Class B Common Stock |
Combined Voting Power (%) (1) |
||||||||||||||||||
Name and Address of Beneficial Owner |
Number |
% |
Number |
% |
||||||||||||||||
Five Percent Holders: |
— | — | ||||||||||||||||||
Hoya Topco, LLC (2) |
— | — | 124,200,000 | 100 | 61.07 | |||||||||||||||
Eldridge Industries, LLC (3) (5) |
100,243,630 | 80.29 | — | — | 41.24 | |||||||||||||||
The Vanguard Group (4) |
4,108,645 | 5.19 | — | — | 2.08 | |||||||||||||||
Delaware Life Holdings Parent II, LLC (6) |
5,000,000 | 6.32 | — | — | 2.53 | |||||||||||||||
Named Executive Officers: |
||||||||||||||||||||
Stanley Chia (3) |
183,061 | * | — | — | * | |||||||||||||||
Lawrence Fey (3) |
146,449 | * | — | — | * | |||||||||||||||
Jon Wagner (3) |
71,085 | * | — | — | * | |||||||||||||||
Non-Employee Directors: |
||||||||||||||||||||
Todd Boehly (3) (5) |
100,243,630 | 80.29 | — | — | 41.24 | |||||||||||||||
Jane DeFlorio (3) |
— | * | — | — | * | |||||||||||||||
Craig Dixon (3) |
— | * | — | — | * | |||||||||||||||
Julie Masino (3) |
— | * | — | — | * | |||||||||||||||
Martin Taylor (3) |
— | * | — | — | * | |||||||||||||||
Mark Anderson (2) (3) |
— | * | 124,200,000 | 100 | 61.07 | |||||||||||||||
David Donnini (2) (3) |
— | * | 124,200,000 | 100 | 61.07 | |||||||||||||||
Tom Ehrhart (3) |
— | * | — | — | * | |||||||||||||||
All directors and executive officers, as a group (13 individuals) |
100,705,080 | 80.38 | 124,200,000 | 100 | 90.15 |
(1) | Percentage of combined voting power represents voting power with respect to all shares of Class A common stock and Class B common stock, voting together as a single class. Each holder of Class A common stock and Class B common stock is entitled to one vote per share. |
(2) | GTCR Fund XI/B LP (“GTCR Fund XI/B”), GTCR Fund XI/C LP (“GTCR Fund XI/C”) and certain other entities affiliated with GTCR LLC (“GTCR”) have the right to appoint a majority of the members of the Board of Managers of Hoya Topco, LLC. GTCR Partners XI/B LP (“GTCR Partners XI/B”) is the general partner of GTCR Fund XI/B. GTCR Partners XI/A&C LP (“GTCR Partners XI/A&C”) is the general |
partner of GTCR Fund XI/C LP. GTCR Investment XI LLC (“GTCR Investment XI”) is the general partner of each of GTCR Partners XI/B and GTCR Partners XI/A&C. GTCR Investment XI is managed by a Board of Managers which includes Mark M. Anderson and David A. Donnini, and no single person has voting or dispositive authority over the securities reported herein. As such, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the securities reported herein. Each of them disclaims any such beneficial ownership. The address for each of the entities and individuals is 300 North LaSalle Street, Suite 5600, Chicago, Illinois, 60654. This amount includes shares of Class B common stock issuable in connection with 6,000,000 Vivid Seats Class B Warrants. The following table sets forth our directors’ and named executive officers’ direct and indirect beneficial ownership interests in Hoya Topco, LLC, excluding, in the case of directors, any shares indirectly owned by such individuals as a result of his or her partnership interest in GTCR or its affiliates. |
Name of Beneficial Owner |
Class B Units |
Class B-1 Incentive Units |
Class C Units (a) |
Percentage of Class C Units Beneficially Owned |
Class D Units |
Class E Units |
||||||||||||||||||
Stanley Chia (b) |
— | 450,000 | — | — | — | 500,765 | ||||||||||||||||||
Lawrence Fey (c) |
— | 110,000 | — | — | 440,000 | — | ||||||||||||||||||
Jon Wagner (d) |
— | 77,000 | — | — | 330,000 | — |
(a) | The Class C Units are the voting securities of Hoya Topco, LLC. |
(b) | Includes vested and unvested interests. Excludes 450,000 phantom units of Hoya Topco. The Class E Units are profit interests of Hoya Topco. |
(c) | Includes vested and unvested interests. Excludes 110,000 phantom units of Hoya Topco. The Class D Units are profit interests of Hoya Topco. |
(d) | Includes vested and unvested interests. Excludes 77,000 phantom units of Hoya Topco. The Class D Units are profit interests of Hoya Topco. |
(3) | The following table sets forth our named executive officers’, directors’, and executive officers and directors as a group’s shares of common stock subject to options that are exercisable within 60 days of February 28, 2022. |
Name of Beneficial Owner |
Number of Shares subject to Options |
|||
Executive Officers |
||||
Stanley Chia |
151,811 | |||
Lawrence Fey |
121,449 | |||
Jon Wagner |
60,724 | |||
Non-Employee Directors |
||||
Mark Anderson |
— | |||
Todd Boehly |
— | |||
Jane DeFlorio |
— | |||
Craig Dixon |
— | |||
David Donnini |
— | |||
Tom Ehrhart |
— | |||
Julie Masino |
— | |||
Martin Taylor |
— | |||
All executive officers and directors as a group (13 individuals) |
386,014 |
(4) | The number of shares of Class A common stock held by The Vanguard Group (“Vanguard”) is based on a Schedule 13G filed with the SEC on February 10, 2022 by Vanguard. Vanguard reported that it has sole voting power with respect to 0 shares, shared voting power with respect to 3,710 shares, sole dispositive power with respect to 4,097,467 shares and shared dispositive power with respect to 11,178 shares. The address of Vanguard is 100 Vanguard Blvd. Malvern, PA 19355. |
(5) | Interests shown consist of shares of Class A common stock held by Eldridge Industries, LLC (“Eldridge”), Sponsor, Post Portfolio Trust, LLC (“PPT”) and DraftKings Inc. (“DraftKings”). Interests shown include (i) 52,057,173 shares of Class A common stock and (ii) 45,686,457 shares of Class A common stock subject to warrants that are exercisable within 60 days of February 28, 2022. Eldridge is a private investment firm specializing in providing both equity and debt capital. Todd L. Boehly (“Mr. Boehly”) is the Chairman, Chief Executive Officer and indirect controlling member of Eldridge and in such capacity may be deemed to have voting and dispositive power with respect to the shares held by Sponsor and PPT. DraftKings has appointed Todd L. Boehly (“Mr. Boehly”) as its true and lawful proxy and attorney-in-fact, |
(6) | Based on a Schedule 13G filed with the SEC on March 4, 2022 on behalf of Vivid Public Holdings, LLC (“VPH”), DLHPII Public Investments, LLC (“Public Investment”), DLHPII Investment Holdings, LLC (“Investment Holdings”), Delaware Life Holdings Parent II, LLC (“Parent”), Delaware Life Holdings Manager, LLC (“Manager”) and Mark R. Walter (“Mr. Walter”) (together, VPH, Public Investment, Investment Holdings, Parent, Manager, and Mr. Walter are the “Reporting Persons”). Consists of 5,000,000 shares of Class A Common Stock (the “Class A Shares”) held directly by VPH. VPH is a wholly-owned subsidiary of Public Investments. Public Investments is a wholly-owned subsidiary of Investment Holdings. Investment Holdings is a wholly-owned subsidiary of Parent. Each of VPH, Public Investments, Investment Holdings and Parent is managed by Manager and each of Parent and Manager is controlled by Mr. Walter. Each of the Reporting Persons have shared voting and dispositive power over the securities reported. Each of Public Investments, Investment Holdings, Parent, Manager and Mr. Walter disclaim beneficial ownership of such securities except to the extent of their respective pecuniary interest therein. The principal business address of each of VPH, Public Investments, Investment Holdings, Parent, Manager and Mr. Walter is 227 West Monroe, Suite 5000 Chicago, IL 60606. |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Shareholder |
Number of Shares of Class A Common Stock |
Number of Warrants |
Number of Shares of Class A Common Stock Being Offered |
Number of Warrants Being Offered |
Number of Shares of Class A Common Stock |
Percentage of Outstanding Shares of Class A Common Stock |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Hoya Topco, LLC (1) |
124,200,000 | — | 124,200,000 | — | — | — | — | |||||||||||||||||||||||||
Eldridge Industries, LLC (2) |
52,057,173 | 45,686,457 | 52,057,173 | 45,686,457 | — | — | — | — | ||||||||||||||||||||||||
DraftKings Inc. (3) |
2,500,000 | — | 2,500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Vivid Public Holdings, LLC (4) |
5,000,000 | — | 5,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
The Restated 2012 Irrevocable Trust F/B/O Ashley De Simone (5) |
10,000 | — | 10,000 | — | — | — | — | — |
(1) | Shares offered hereby include 124,200,000 shares of Class A common stock issuable upon exchange of Intermediate Common Units held by Hoya Topco, including 6,000,000 Intermediate Common Units issuable in the future pursuant to the exercise of warrants held by Hoya Topco. GTCR Fund XI/B LP (“GTCR Fund XI/B”), GTCR Fund XI/C LP (“GTCR Fund XI/C”) and certain other entities affiliated with GTCR LLC (“GTCR”) have the right to appoint a majority of the members of the board of managers of Hoya Topco, LLC. GTCR Partners XI/B LP (“GTCR Partners XI/B”) is the general partner of GTCR Fund XI/B. GTCR Partners XI/A&C LP (“GTCR Partners XI/A&C”) is the general partner of GTCR Fund XI/C LP. GTCR Investment XI LLC (“GTCR Investment XI”) is the general partner of each of GTCR Partners XI/B and GTCR Partners XI/A&C. GTCR Investment XI is managed by a board of managers consisting of Mark M. Anderson, Craig A. Bondy, Aaron D. Cohen, Sean L. Cunningham, Benjamin J. Daverman, David A. Donnini, Constantine S. Mihas and Collin E. Roche, and no single person has voting or dispositive authority over the securities reported herein. As such, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the securities reported herein. Each of them disclaims any such beneficial ownership. The address for each of the entities and individuals listed in this footnote is 300 North LaSalle Street, Suite 5600, Chicago, Illinois, 60654. |
(2) | Securities offered hereby include (i) 15,550,000 shares of Class A common stock held by Sponsor, (ii) 36,507,173 shares of Class A common stock held by PPT and (iii) 45,686,457 warrants to purchase shares of Class A common stock held by Sponsor (and including the 45,686,457 shares of Class A common stock underlying such warrants held by Sponsor). Sponsor and PPT are indirectly controlled by Eldridge. Mr. Boehly is the indirect controlling member of Eldridge, and in such capacity, may be deemed to have voting and dispositive power with respect to the shares and warrants. Eldridge is a private investment firm specializing in providing both equity and debt capital. Mr. Boehly is the Chairman, Chief Executive Officer and controlling member of Eldridge. The |
(3) | DraftKings has appointed Mr. Boehly as its true and lawful proxy and attorney-in-fact, |
(4) | Vivid Public Holdings, LLC; DLHPII Public Investments, LLC; DLHPII Investment Holdings, LLC; Delaware Life Holdings Parent II, LLC; Delaware Life Holdings Manager, LLC; and Mark R. Walter have shared voting and dispositive power of 5,000,000 shares of Class A common stock. Vivid Public Holdings, LLC directly holds the Class A common stock. Vivid Public Holdings, LLC is a wholly-owned subsidiary of DLHPII Public Investments, LLC (“Public Investments”). Public Investments is a wholly-owned subsidiary of DLHPII Investment Holdings, LLC (“Investment Holdings”). Investment Holdings is a wholly-owned subsidiary of Delaware Life Holdings Parent II, LLC (“Parent”). Each of Vivid Public Holdings, LLC, Public Investments, Investment Holdings and Parent is managed by Delaware Life Holdings Manager, LLC (“Manager”) and each of Parent and Manager is controlled by Mr. Mark R. Walter (“Mr. Walter”). Each of Public Investments, Investment Holdings, Parent, Manager and Mr. Walter may be deemed to indirectly share voting and dispositive power over the securities held directly by Vivid Public Holdings, LLC, and as a result, may be deemed to have or share beneficial ownership of some or all of the shares held directly by Vivid Public Holdings, LLC. Each of Public Investments, Investment Holdings, Parent, Manager and Mr. Walter disclaim beneficial ownership of such securities except to the extent of their respective pecuniary interest therein. The address of Vivid Public Holdings, LLC is 227 W. Monroe Suite 5000, Chicago, IL 60606. |
(5) | The Goldman Sachs Trust Company of Delaware is the trustee of the Restated 2012 Irrevocable Trust F/B/O Ashley DeSimone. Each of Ashley DeSimone, as investment advisor of the Restated 2012 Irrevocable Trust F/B/O Ashley DeSimone, the Goldman Sachs Trust Company of Delaware, as trustee, and Glenn J. Morley, as Vice President of the Goldman Sachs Trust Company of Delaware, share voting and dispositive power over the securities held by the Restated 2012 Irrevocable Trust F/B/O Ashley DeSimone, and as a result, may be deemed to have or share beneficial ownership of such securities. The address of the Restated 2012 Irrevocable Trust F/B/O Ashley DeSimone is 200 Bellevue Parkway, Suite 500, Wilmington, DE 19089. |
• | existing tax basis in certain assets of Hoya Intermediate and certain of its direct or indirect subsidiaries, including assets that will eventually be subject to depreciation or amortization, once placed in service; |
• | tax basis adjustments resulting from taxable exchanges of Intermediate Common Units (including any such adjustments resulting from certain payments made by us under the Tax Receivable Agreement) acquired by us from a TRA Holder pursuant to the terms of the Second A&R LLCA; |
• | certain tax attributes of Blocker Corporations holding Intermediate Common Units that are acquired directly or indirectly by us pursuant to a Reorganization Transaction; |
• | certain tax benefits realized by us as a result of certain U.S. federal income tax allocations of taxable income or gain away from us and to other members of Hoya Intermediate and deductions or losses to us and away from other members of Hoya Intermediate, in each case, as a result of the Business Combination; and |
• | tax deductions in respect of portions of certain payments made under the Tax Receivable Agreement. |
• | any person who is, or at any time during the applicable period was, one of our executive officers or one of our directors; |
• | any person who is known by us to be the beneficial owner of more than 5% of our voting shares; |
• | any immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law sister-in-law |
• | any firm, corporation or other entity in which any of the foregoing persons is a partner or principal, or in a similar position, or in which such person has a 10% or greater beneficial ownership interest. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons holding our securities as part of a hedge, straddle, or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers, or traders in securities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt organizations or governmental organizations; |
• | persons deemed to sell our securities under the constructive sale provisions of the Code; |
• | persons who hold or receive our securities pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | tax-qualified retirement plans; and |
• | “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity taxable as a corporation) created or organized under the laws of the United States, any state thereof, or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes. |
• | a non-resident alien individual; |
• | a foreign corporation; or |
• | a foreign estate or trust. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable); |
• | the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our Class A common stock and warrants constitute U.S. real property interests (“USRPI”) by reason of our status as a U.S. real property holding corporation (“USRPHC”) for U.S. federal income tax purposes. |
• | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
• | one or more underwritten offerings; |
• | block trades in which the broker-dealer will attempt to sell the shares of Class A common stock or warrants as agent, but may position and resell a portion of the block as principal to facilitate the transaction; |
• | purchases by a broker-dealer as principal and resale by the broker-dealer for its accounts; |
• | an exchange distribution in accordance with the rules of the applicable exchange; |
• | privately negotiated transactions; |
• | distributions to their members, partners or shareholders, including in-kind distributions; |
• | short sales effected after the date of the registration statement of which this prospectus is a part is declared effective by the SEC; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | in market transactions, including transactions on a national securities exchange or quotations service or over-the-counter |
• | directly to one or more purchasers; |
• | through agents; |
• | broker-dealers may agree with the Selling Shareholders to sell a specified number of such shares of Class A common stock or warrants at a stipulated price per share or warrant; and |
• | a combination of any such methods of sale. |
Page |
||||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 | ||||
F-7 | ||||
F-9 |
December 31, 2021 |
December 31, 2020 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash |
||||||||
Accounts receivable – net |
||||||||
Inventory – net |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment – net |
||||||||
Intangible assets – net |
||||||||
Goodwill |
||||||||
Other non-current assets |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities and equity (deficit) |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses and other current liabilities |
||||||||
Deferred revenue |
||||||||
Current maturities of long-term debt |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term debt – net |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total long-term liabilities |
||||||||
Commitments and contingencies (Note 15) |
||||||||
Redeemable Preferred Units and noncontrolling interests |
||||||||
Redeemable Senior Preferred Units - $ |
||||||||
Redeemable Preferred Units - $ |
||||||||
Redeemable noncontrolling interests |
||||||||
Shareholders’ deficit |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ||||||
|
|
|
|
|||||
Total Shareholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities, Redeemable Preferred Units and noncontrolling interests, and Shareholders’ deficit |
$ |
$ |
||||||
|
|
|
|
Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Revenues |
$ | $ | $ | |||||||||
Costs and expenses: |
||||||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
||||||||||||
Marketing and selling |
||||||||||||
General and administrative |
||||||||||||
Depreciation and amortization |
||||||||||||
Impairment charges |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Income (loss) from operations |
( |
) |
( |
) | ||||||||
Other expenses: |
||||||||||||
Interest expense – net |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Other expenses |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Loss before income taxes |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Income tax expense |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Net loss attributable to Hoya Intermediate, LLC shareholders prior to reverse recapitalization |
( |
) | ( |
) | ( |
) | ||||||
Net loss attributable to redeemable noncontrolling interests |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to Class A Common Stockholders |
$ |
( |
) |
$ |
— |
$ |
— |
|||||
|
|
|
|
|
|
|||||||
Loss per Class A Common Stock (1) : |
||||||||||||
Basic |
$ | ( |
) | |||||||||
Diluted |
$ | ( |
) | |||||||||
Weighted average Class A Common Stock outstanding (1) : |
||||||||||||
Basic |
||||||||||||
Diluted |
(1) | Represents loss per common share and weighted-average common shares outstanding for the period following the Merger Transaction and PIPE Financing as defined in Note 1, Background, Description of Business and Basis of Presentation |
Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Other comprehensive income (loss): |
||||||||||||
Unrealized gain (loss) on derivative instruments |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss, net of taxes |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Comprehensive loss attributable to Hoya Intermediate, LLC shareholders prior to reverse recapitalization |
( |
) | ( |
) | ( |
) | ||||||
Comprehensive loss attributable to redeemable noncontrolling interests |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to Class A Common Stockholders |
$ |
( |
) |
$ |
— |
$ |
— |
|||||
|
|
|
|
|
|
Redeemable senior preferred units |
Redeemable preferred units |
Common units |
Class A Common Shares |
Class B Common Shares |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Redeemable noncontrolling interests |
Units |
Amount |
Shares |
Amount |
Shares |
Amount |
Additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive (income) loss |
Total shareholders’ deficit |
||||||||||||||||||||||||||||||||||||||||||||||
Balances at January 1, 2019 |
$ |
$ |
$ |
— |
$ |
— |
— |
$ |
— |
— |
$ |
— |
$ |
$ |
( |
$ |
$ |
|||||||||||||||||||||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on derivative instruments |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||||||||||||||||||||
Deemed contribution from former parent |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||||||||||||||||
Accretion of senior preferred units |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to former parent |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balances at December 31, 2019 |
$ |
$ |
$ |
— |
$ |
— |
— |
$ |
— |
— |
$ |
— |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss reclassified from accumulated other comprehensive loss to earnings |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Deemed contribution from former parent |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Accretion of senior preferred units |
— | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to former parent |
— | — | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balances at December 31, 2020 |
$ |
$ |
$ |
— |
$ |
— |
— |
$ |
— |
— |
$ |
— |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||||||||||||||||
Net loss prior to reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Loss reclassified from accumulated other comprehensive loss to earnings prior to reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Deemed contribution from former parent prior to reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Accretion of senior preferred units prior to reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||
Reverse recapitalization, net |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss after reverse recapitalization |
— | — | — | — | ( |
) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Deemed contribution from former parent after reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation after reverse recapitalization |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of warrants |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares related to Betcha acquisition |
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to Class A Common Shareholders |
— | — | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Subsequent remeasurement of Redeemable noncontrolling interests |
— | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balances at December 31, 2021 |
— |
$ |
— |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
$ |
$ |
$ |
( |
) |
$ |
— |
$ |
( |
) | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
||||||||||||
Amortization of deferred financing costs and interest rate cap |
||||||||||||
Loss on disposal of long-lived assets |
— | |||||||||||
Equity-based compensation expense |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Interest expense paid-in-kind |
— | |||||||||||
Change in fair value of warrants |
— | — | ||||||||||
Impairment charges |
— | — | ||||||||||
Changes in operating assets and liabilities, net of impact of acquisitions: |
||||||||||||
Accounts receivable |
( |
) | ( |
) | ||||||||
Inventory |
( |
) | ( |
) | ||||||||
Prepaid expenses and other current assets |
( |
) | ||||||||||
Accounts payable |
( |
) | ||||||||||
Accrued expenses and other current liabilities |
||||||||||||
Deferred revenue |
||||||||||||
Other assets and liabilities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
( |
) |
||||||||||
Cash flows from investing activities |
||||||||||||
Cash acquired (paid) in acquisition |
— | ( |
) | |||||||||
Purchases of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from the sale of personal seat licenses |
— | — | ||||||||||
Purchases of personal seat licenses |
( |
) | — | — | ||||||||
Investments in developed technology |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ||||||
Cash flows from financing activities |
||||||||||||
Proceeds from PIPE Financing |
— | — | ||||||||||
Proceeds from the Merger Transaction |
— | — | ||||||||||
Redemption of Redeemable Senior Preferred Units |
( |
) | — | — | ||||||||
Payments of May 2020 First Lien Loan |
( |
) | — | — | ||||||||
Payments of June 2017 First Lien Loan |
( |
) | ( |
) | ( |
) | ||||||
Payments of June 2017 Second Lien Loan |
— | — | ( |
) |
Prepayment penalty on extinguishment of debt |
( |
) | — | — | ||||||||
Proceeds from May 2020 First Lien Loan |
— | — | ||||||||||
Proceeds from Revolving Facility |
— | — | ||||||||||
Payments of Revolving Facility |
— | ( |
) | — | ||||||||
Payments of deferred financing costs and other debt-related costs |
— | ( |
) | ( |
) | |||||||
Distributions |
— | ( |
) | ( |
) | |||||||
Payment of reverse recapitalization costs |
( |
) | — | — | ||||||||
Dividends paid to Class A Common Stock Shareholders |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents – beginning of period |
||||||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents, and restricted cash – end of period |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
|||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Paid-in-kind |
$ | $ | $ | — | ||||||||
Cash paid for interest |
$ | $ | $ | |||||||||
Betcha acquisition non-cash consideration |
$ | $ | — | $ | — | |||||||
|
|
|
|
|
|
• | Issued We su bs e quentlypaid an additional $ in transaction costs incurred by Horizon using the cash sh eq ui valents tha t became availab le to Vivid Seats Inc.; |
• | Issued |
• | Received $ |
• | Used proceeds from Horizon and the PIPE Financing to pay (i) $ |
• | Issued to Horizon Sponsor, LLC (i) warrants to purchase |
• | Issued private warrants to purchase |
Asset Class |
Useful Life | |
Computer Equipment |
||
Purchased Software |
||
Furniture and Fixtures |
Asset Class |
Useful Life | |
Non-competition agreements |
||
Supplier relationships |
||
Developed technology |
||
Customer relationships |
Cash |
$ | |||
Restricted cash |
||||
Prepaid expenses and other current assets |
||||
Intangible assets |
||||
Goodwill |
||||
Accounts payable |
( |
) | ||
Accrued expenses and other current liabilities |
( |
) | ||
Net assets acquired |
$ |
|||
Fair value of common stock |
$ | |||
Cash consideration |
||||
Fair value of milestone payments |
||||
Fair value of earnouts |
||||
Total purchase consideration |
$ |
|||
Cost |
Estimated Useful Life |
|||||||
Customer relationships |
||||||||
Developed technology |
||||||||
Total acquired intangible assets |
$ |
|||||||
2021 |
2020 |
2019 |
||||||||||
Marketplace revenues: |
||||||||||||
Owned Properties |
$ | $ | $ | |||||||||
Private Label |
( |
) | ||||||||||
Total Marketplace revenues |
$ |
$ |
$ |
|||||||||
2021 |
2020 |
2019 |
||||||||||
Marketplace revenues: |
||||||||||||
Concerts |
$ | $ | $ | |||||||||
Sports |
||||||||||||
Theater |
||||||||||||
Other |
||||||||||||
Total Marketplace revenues |
$ |
$ |
$ |
|||||||||
Goodwill |
$ | |||
Indefinite-lived trademark |
||||
Definite-lived intangible assets |
||||
Property and equipment |
||||
Personal seat licenses |
||||
Total impairment charges |
$ |
|||
2021 |
||||
Computer equipment |
$ | |||
Construction in progress |
||||
Total property and equipment |
||||
Less: accumulated depreciation |
||||
Total property and equipment – net |
$ |
|||
Definite-lived Intangible Assets |
Trademark |
Goodwill |
||||||||||
Balance at January 1, 2020 |
$ |
$ |
$ |
|||||||||
Capitalized development costs |
— | — | ||||||||||
Impairment |
( |
) | ( |
) | ( |
) | ||||||
Disposals |
( |
) | — | — | ||||||||
Amortization |
( |
) | — | — | ||||||||
Balance at December 31, 2020 |
||||||||||||
Acquisition of Betcha |
— | |||||||||||
Capitalized development costs |
— | — | ||||||||||
Amortization |
( |
) | — | — | ||||||||
Balance at December 31, 2021 |
$ |
$ |
$ |
|||||||||
2022 |
$ | |||
2023 |
$ | |||
2024 |
$ | |||
2025 |
$ | |||
2026 |
$ | |||
|
|
|||
Total |
$ |
|||
|
|
2021 |
2020 |
|||||||
Recovery of future customer compensation |
$ | $ | ||||||
Insurance recovery asset |
||||||||
Prepaid expenses |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total prepaid expenses and other current assets |
$ |
$ |
||||||
|
|
|
|
2021 |
2020 |
|||||||
Accrued marketing expense |
$ | $ | ||||||
Accrued taxes |
||||||||
Accrued customer credits |
||||||||
Accrued future customer compensation |
||||||||
Accrued contingencies |
||||||||
Other current liabilities |
||||||||
|
|
|
|
|||||
Total accrued expenses and other current liabilities |
$ |
$ |
||||||
|
|
|
|
2021 |
2020 |
|||||||
June 2017 First Lien Loan |
$ | $ | ||||||
May 2020 First Lien Loan |
||||||||
|
|
|
|
|||||
Total long-term debt, gross |
||||||||
Less: unamortized debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total long-term debt, net of issuance costs |
||||||||
Less: current portion |
( |
) | ||||||
|
|
|
|
|||||
Total long-term debt, net |
$ |
$ |
||||||
|
|
|
|
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Total |
$ |
|||
Interest rate cap |
||||
Beginning accumulated derivative loss in AOCL |
$ | ( |
) | |
Amount of gain (loss) recognized in AOCL |
— | |||
Less: Amount of loss reclassified from AOCL to income |
( |
) | ||
Ending accumulated derivative loss in AOCL |
$ |
|||
Interest rate swaps |
Interest rate cap |
Total |
||||||||||
Beginning accumulated derivative loss in AOCL |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Amount of gain recognized in AOCL |
— | |||||||||||
Less: Amount of loss reclassified from AOCL to income |
— | ( |
) | ( |
) | |||||||
Ending accumulated derivative loss in AOCL |
$ |
$ |
( |
) | $ |
( |
) | |||||
2021 |
2020 |
2019 |
||||||||||
United States |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Foreign |
( |
) | ( |
) | ( |
) | ||||||
Total loss before income taxes |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
2021 |
||||
Current |
||||
U.S. Federal |
$ | |||
State & Local |
||||
Foreign |
||||
|
|
|||
Total current income tax expense (benefit) |
||||
|
|
|||
Deferred |
||||
U.S. Federal |
||||
State & Local |
||||
Foreign |
||||
|
|
|||
Total deferred income tax expense (benefit) |
||||
|
|
|||
Total income tax expense (benefit) |
$ |
|||
|
|
2021 |
||||
At U.S. statutory tax rate |
% | |||
State income taxes |
( |
)% | ||
Foreign rate differential |
% | |||
Pass-through loss / (income) |
( |
)% | ||
Noncontrolling interest |
( |
)% | ||
Change in valuation allowance |
( |
)% | ||
Warrants remeasurement |
( |
)% | ||
Other |
% | |||
|
|
|||
Total income tax expense (benefit) |
( |
)% | ||
|
|
2021 |
||||
Deferred Tax Assets |
||||
Net operating loss |
$ | |||
Interest carryforward |
||||
Investment in partnerships |
||||
Other |
||||
|
|
|||
Total deferred tax assets |
||||
|
|
|||
Valuation allowance |
( |
) | ||
|
|
|||
Total deferred tax assets net of valuation allowance |
||||
|
|
|||
Deferred Tax Liabilities |
||||
Other |
||||
|
|
|||
Total Deferred Tax Liabilities |
||||
|
|
|||
Net Deferred Tax Asset / Liabilities |
$ |
|||
|
|
2021 |
||||
Balance of beginning of period |
$ | |||
Charged to costs and expenses |
||||
(Credited) charged to other accounts |
||||
Deductions |
||||
|
|
|||
Ending balance |
$ |
|||
|
|
Significant Unobservable Inputs |
Range (Weighted Average) | |
Discount rate |
||
Long-term growth rate |
Goodwill |
Trademark |
|||||||
50 basis point increase in discount rate |
$ | ( |
) | $ | ( |
) | ||
50 basis point decrease in long-term growth rate |
( |
) | ( |
) |
2022 |
2023 |
2024 |
2025 |
2026 |
Thereafter |
Total |
||||||||||||||||||||||
Operating leases |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Purchase obligations |
||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
Marketplace |
Resale |
Consolidated |
||||||||||
Revenues |
$ | $ | $ | |||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
||||||||||||
Marketing and selling |
||||||||||||
Contribution margin |
$ |
$ |
||||||||||
General and administrative |
||||||||||||
Depreciation and amortization |
||||||||||||
Income from operations |
||||||||||||
Interest expense – net |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Other expenses |
||||||||||||
Loss before income taxes |
$ |
( |
) | |||||||||
Marketplace |
Resale |
Consolidated |
||||||||||
Revenues |
$ | $ | $ | |||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
||||||||||||
Marketing and selling |
||||||||||||
Contribution margin |
$ |
( |
) |
$ |
( |
) | ||||||
General and administrative |
||||||||||||
Depreciation and amortization |
||||||||||||
Impairment charges |
||||||||||||
Loss from operations |
( |
|||||||||||
Interest expense – net |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Net loss |
$ |
( |
) | |||||||||
Marketplace |
Resale |
Consolidated |
||||||||||
Revenues |
$ | $ | $ | |||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
||||||||||||
Marketing and selling |
||||||||||||
Contribution margin |
$ |
$ |
||||||||||
General and administrative |
||||||||||||
Depreciation and amortization |
||||||||||||
Loss from operations |
( |
) | ||||||||||
Interest expense—net |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Net loss |
$ |
( |
) | |||||||||
12/31/2021 |
10/18/2021 |
|||||||
Estimated volatility |
% |
% | ||||||
Expected term (years) |
||||||||
Risk-free rate |
% |
% | ||||||
Expected dividend yield |
% |
% |
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Unvested at December 31, 2020 |
$ | |||||||
Granted |
||||||||
Forfeited |
( |
) | ||||||
Vested |
||||||||
Unvested at December 31, 2021 |
$ |
|||||||
2021 |
||||
Estimated volatility |
% | |||
Expected term (years) |
||||
Risk-free rate |
% | |||
Expected dividend yield |
% |
Class B-1 Units |
Class D Units |
Class E Units |
||||||||||||||||||||||
Number of Incentive Units |
Weighted Average Grant Date Fair Value |
Number of Incentive Units |
Weighted Average Grant Date Fair Value |
Number of Incentive Units |
Weighted Average Grant Date Fair Value |
|||||||||||||||||||
Balances at January 1, 2019 |
— |
$ |
— |
$ |
$ |
|||||||||||||||||||
Units Granted |
— | — | — | — | ||||||||||||||||||||
Units Repurchased |
— | — | ( |
) | — | — | ||||||||||||||||||
Units Forfeited |
— | — | ( |
) | — | — | ||||||||||||||||||
Balances at December 31, 2019 |
— |
— |
$ |
$ |
||||||||||||||||||||
Units granted |
— | — | ||||||||||||||||||||||
Units repurchased |
— | — | ( |
) | — | — | ||||||||||||||||||
Units forfeited |
( |
) | ( |
) | — | — | ||||||||||||||||||
Balances at December 31, 2020 |
$ |
$ |
$ |
|||||||||||||||||||||
Units granted |
— | — | — | — | — | — | ||||||||||||||||||
Units repurchased |
— | — | — | — | — | — | ||||||||||||||||||
Units forfeited |
( |
) | ( |
) | — | — | ||||||||||||||||||
Balances at December 31, 2021 |
$ |
$ |
$ |
|||||||||||||||||||||
2020 |
2019 |
|||||||
Estimated volatility |
% | % | ||||||
Expected term (years) |
||||||||
Risk-free rate |
% | % | ||||||
Expected dividend yield |
% | % |
October 18, 2021 through December 31, 2021 |
||||
Numerator—basic: |
||||
Net loss |
$ | ( |
) | |
Less: Loss attributable to redeemable noncontrolling interests |
||||
Net loss attributable to Class A Common Stockholders—basic |
( |
) | ||
Denominator—basic: |
||||
Weighted average Class A common stock outstanding—basic |
||||
Net loss per Class A common stock—basic |
$ |
( |
) | |
Numerator—diluted: |
||||
Net loss attributable to Class A Common Stockholders—basic |
$ | ( |
) | |
Net loss effect of dilutive securities: |
||||
Effect of dilutive Hoya Intermediate Warrants |
( |
) | ||
Net loss attributable to Class A Common Stockholders—diluted |
( |
) | ||
Denominator—diluted: |
||||
Weighted average Class A common stock outstanding—basic |
||||
Weighted average effect of dilutive securities: |
||||
Effect of dilutive Hoya Intermediate Warrants |
||||
Weighted average Class A common stock outstanding—diluted |
||||
Net loss per Class A common stock—diluted |
$ |
( |
) | |
For the Year Ended December 31, |
||||
2021 |
||||
RSUs |
||||
Stock options |
||||
Class A Warrants |
||||
Exercise Warrants |
||||
Hoya Intermediate Warrants |
||||
Shares of Class B common stock |
Securities and Exchange Commission registration fee |
$ | 295,689.93 | ||
Accounting fees and expenses |
100,000.00 | |||
Legal fees and expenses |
250,000.00 | |||
Financial printing and miscellaneous expenses |
60,000.00 | |||
Total |
$ | 705,689.93 |
• | On March 29, 2021, we issued 100 shares of common stock to Hoya Intermediate in connection with our formation for aggregate consideration of $10.00, which were cancelled in connection with the Closing. |
• | On October 18, 2021, we issued 118,200,000 shares of Class B common stock and 6,000,000 warrants to purchase Class B common stock to Hoya Topco for nominal cash consideration. |
• | On October 18, 2021, we issued 47,517,173 shares of Class A common stock to certain qualified institutional buyers and accredited investors that agreed to purchase such shares in connection with the Business Combination for aggregate consideration of $475,171,730. |
• | On October 18, 2021, we issued 17,000,000 Vivid Seats $10.00 Exercise Warrants to purchase shares of Class A common stock at an exercise price of $10.00 per share, and 17,000,000 Vivid Seats $15.00 Exercise Warrants to purchase Class A common stock at $15.00 per share, in exchange for Sponsor irrevocably tendering to Horizon all of its Class B ordinary shares of Horizon for cancellation pursuant to the Exchange Agreement. |
• | On December 13, 2021, we agreed to issue 2,143,438 shares of Class A common stock to certain accredited investors in exchange for equity interests of Betcha Sports, Inc. |
† | Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request. |
* | Previously filed. |
VIVID SEATS INC. | ||
By: | /s/ Stanley Chia | |
Stanley Chia | ||
Chief Executive Officer |
Signature |
Title |
Date | ||
/s/ Stanley Chia Stanley Chia |
Chief Executive Officer and Director (principal executive officer) |
March 18, 2022 | ||
* Lawrence Fey |
Chief Financial Officer (principal financial officer) | March 18, 2022 | ||
* Edward Pickus |
Chief Accounting Officer (principal accounting officer) | March 18, 2022 | ||
* Mark Anderson |
Director | March 18, 2022 | ||
* David Donnini |
Director | March 18, 2022 | ||
* Todd Boehly |
Director | March 18, 2022 | ||
* Jane DeFlorio |
Director | March 18, 2022 |
Signature |
Title |
Date | ||
* Craig Dixon |
Director | March 18, 2022 | ||
* Julie Masino |
Director | March 18, 2022 | ||
* Martin Taylor |
Director | March 18, 2022 | ||
* Tom Ehrhart |
Director | March 18, 2022 |
*By: | /s/ Stanley Chia | |
Stanley Chia | ||
Attorney-in-fact |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement No. 333-260839 on Form S-1 of our report dated March 15, 2022 relating to the financial statements of Vivid Seats Inc. We also consent to the reference to us under the heading Experts in such Registration Statement.
/s/ Deloitte & Touche LLP
Chicago, Illinois
March 18, 2022